Switch to:
Also traded in: Germany

GuruFocus Financial Strength Rank measures how strong a company’s financial situation is. It is based on these factors

1. The debt burden that the company has as measured by its Interest coverage (current year).
2. Debt to revenue ratio. The lower, the better
3. Altman Z-score.

A company ranks high with financial strength is likely to withstand any business slowdowns and recessions.

Financial Strength : 6/10

vs
industry
vs
history
Cash-to-Debt 1.52
P's Cash-to-Debt is ranked higher than
60% of the 418 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 0.82 vs. P: 1.52 )
Ranked among companies with meaningful Cash-to-Debt only.
P' s Cash-to-Debt Range Over the Past 10 Years
Min: 0.59  Med: 6.39 Max: No Debt
Current: 1.52
0.59
No Debt
Equity-to-Asset 0.05
P's Equity-to-Asset is ranked lower than
92% of the 409 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 0.52 vs. P: 0.05 )
Ranked among companies with meaningful Equity-to-Asset only.
P' s Equity-to-Asset Range Over the Past 10 Years
Min: -2.18  Med: 0.51 Max: 0.78
Current: 0.05
-2.18
0.78
Debt-to-Equity 4.85
P's Debt-to-Equity is ranked lower than
93% of the 311 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 0.39 vs. P: 4.85 )
Ranked among companies with meaningful Debt-to-Equity only.
P' s Debt-to-Equity Range Over the Past 10 Years
Min: -0.09  Med: 0.59 Max: 6.15
Current: 4.85
-0.09
6.15
Debt-to-EBITDA -1.00
P's Debt-to-EBITDA is ranked lower than
99.99% of the 287 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.92 vs. P: -1.00 )
Ranked among companies with meaningful Debt-to-EBITDA only.
P' s Debt-to-EBITDA Range Over the Past 10 Years
Min: -1.62  Med: -0.47 Max: 13.56
Current: -1
-1.62
13.56
Interest Coverage 54.37
P's Interest Coverage is ranked higher than
61% of the 314 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 18.58 vs. P: 54.37 )
Ranked among companies with meaningful Interest Coverage only.
P' s Interest Coverage Range Over the Past 10 Years
Min: 19.47  Med: 50.22 Max: 558.28
Current: 54.37
19.47
558.28
Piotroski F-Score: 4
Altman Z-Score: 0.28
Beneish M-Score: -3.16
WACC vs ROIC
8.52%
-1419.84%
WACC
ROIC
GuruFocus Profitability Rank ranks how profitable a company is and how likely the company’s business will stay that way. It is based on these factors:

1. Operating Margin
2. Trend of the Operating Margin (5-year average). The company with an uptrend profit margin has a higher rank.
••3. Consistency of the profitability
4. Piotroski F-Score
5. Predictability Rank•

The maximum rank is 10. A rank of 7 or higher means a higher profitability and may stay that way. A rank of 3 or lower indicates that the company has had trouble to make a profit.

Profitability Rank is not directly related to the Financial Strength Rank. But if a company is consistently profitable, its financial strength will be stronger.

Profitability & Growth : 6/10

vs
industry
vs
history
Operating Margin % 99.48
P's Operating Margin % is ranked higher than
100% of the 413 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 6.64 vs. P: 99.48 )
Ranked among companies with meaningful Operating Margin % only.
P' s Operating Margin % Range Over the Past 10 Years
Min: -60.19  Med: -0.23 Max: 101.74
Current: 99.48
-60.19
101.74
Net Margin % -21.89
P's Net Margin % is ranked lower than
82% of the 413 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 3.99 vs. P: -21.89 )
Ranked among companies with meaningful Net Margin % only.
P' s Net Margin % Range Over the Past 10 Years
Min: -146.01  Med: -14.58 Max: -1.28
Current: -21.89
-146.01
-1.28
ROE % -354.24
P's ROE % is ranked lower than
99% of the 398 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 3.60 vs. P: -354.24 )
Ranked among companies with meaningful ROE % only.
P' s ROE % Range Over the Past 10 Years
Min: -354.24  Med: -45.18 Max: -8.91
Current: -354.24
-354.24
-8.91
ROA % -28.84
P's ROA % is ranked lower than
93% of the 422 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 2.22 vs. P: -28.84 )
Ranked among companies with meaningful ROA % only.
P' s ROA % Range Over the Past 10 Years
Min: -169.18  Med: -19.23 Max: -2.53
Current: -28.84
-169.18
-2.53
ROC (Joel Greenblatt) % -127.41
P's ROC (Joel Greenblatt) % is ranked lower than
90% of the 420 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 15.02 vs. P: -127.41 )
Ranked among companies with meaningful ROC (Joel Greenblatt) % only.
P' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: -1801.99  Med: -156.08 Max: -14.38
Current: -127.41
-1801.99
-14.38
3-Year Revenue Growth Rate 10.30
P's 3-Year Revenue Growth Rate is ranked higher than
75% of the 384 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.80 vs. P: 10.30 )
Ranked among companies with meaningful 3-Year Revenue Growth Rate only.
P' s 3-Year Revenue Growth Rate Range Over the Past 10 Years
Min: -21.4  Med: 18.1 Max: 33.2
Current: 10.3
-21.4
33.2
3-Year EBITDA Growth Rate -195.40
P's 3-Year EBITDA Growth Rate is ranked lower than
100% of the 312 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 5.50 vs. P: -195.40 )
Ranked among companies with meaningful 3-Year EBITDA Growth Rate only.
P' s 3-Year EBITDA Growth Rate Range Over the Past 10 Years
Min: 0  Med: -85.05 Max: 61
Current: -195.4
0
61
3-Year EPS without NRI Growth Rate -148.10
P's 3-Year EPS without NRI Growth Rate is ranked lower than
99% of the 280 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 8.60 vs. P: -148.10 )
Ranked among companies with meaningful 3-Year EPS without NRI Growth Rate only.
P' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: 0  Med: -147.35 Max: -60.8
Current: -148.1
GuruFocus has detected 6 Warning Signs with Pandora Media Inc P.
More than 500,000 people have already joined GuruFocus to track the stocks they follow and exchange investment ideas.
» P's 30-Y Financials

Financials (Next Earnings Date: 2019-01-09 Est.)


Revenue & Net Income
Cash & Debt
Operating Cash Flow & Free Cash Flow
Operating Cash Flow & Net Income

» Details

Guru Trades

Q4 2017

P Guru Trades in Q4 2017

Paul Tudor Jones 77,172 sh (New)
Pioneer Investments 62,449 sh (New)
Michael Price 335,000 sh (+67.50%)
John Rogers 1,021,135 sh (+2.58%)
Steven Cohen 3,769,000 sh (+1032.52%)
Mario Gabelli 1,256,191 sh (+83.47%)
Leucadia National 75,000 sh (unchged)
Jana Partners 8,559,061 sh (-47.54%)
» More
Q1 2018

P Guru Trades in Q1 2018

Michael Price 395,000 sh (+17.91%)
Steven Cohen 7,199,893 sh (+91.03%)
Pioneer Investments 92,649 sh (+48.36%)
Mario Gabelli 2,894,800 sh (+130.44%)
Leucadia National 75,000 sh (unchged)
Paul Tudor Jones Sold Out
Jana Partners Sold Out
John Rogers 992,617 sh (-2.79%)
» More
Q2 2018

P Guru Trades in Q2 2018

George Soros 7,123,275 sh (New)
Leucadia National Sold Out
Michael Price Sold Out
John Rogers 642,961 sh (-35.23%)
Steven Cohen 2,430,500 sh (-66.24%)
Pioneer Investments 91,249 sh (-1.51%)
Mario Gabelli 2,755,760 sh (-4.80%)
» More
Q3 2018

P Guru Trades in Q3 2018

Jim Simons 2,756,200 sh (New)
Leucadia National 100,000 sh (New)
John Paulson 4,066,600 sh (New)
Pioneer Investments 106,249 sh (+16.44%)
Steven Cohen Sold Out
Mario Gabelli 2,660,357 sh (-3.46%)
John Rogers 341,880 sh (-46.83%)
George Soros 5,345,000 sh (-24.96%)
» More
» Details

Insider Trades

Latest Guru Trades with NYSE:P

(List those with share number changes of more than 20%, or impact to portfolio more than 0.1%)

Guru Date Action
Impact Price Range
(Average)*
Change from Average Comment Current Shares
» Interactive Charts

Peter Lynch Chart ( What is Peter Lynch Charts )

Business Description

Industry: Entertainment » Broadcasting - Radio    NAICS: 515112    SIC: 4832
Compare:NYSE:ETM, XPAR:NRG, BOM:532700, BOM:540366, NAS:BBGI, TSX:NCC.A, AMEX:SGA, MEX:RCENTROA, ASX:MRN, PHS:MBC, NYSE:TSQ, NAS:UONE, NAS:SALM, NAS:EMMS, ASX:PNW, OTCPK:IHRTQ, JSE:AME, NZSE:TTK, LSE:IME, OTCPK:SBSAA » details
Traded in other countries:42S.Germany,
Headquarter Location:USA
Pandora Media Inc is a broadcasting company which offers music streaming and automated music recommendation services. The service is available in the United States, Australia, and New Zealand.

Pandora Medic Inc is a radio broadcasting company that offers music streaming and automated music recommendation services. Pandora allows users to listen to music selections based on the user's artist or genre preference and then provide positive or negative feedback, which is utilized by the program to choose subsequent musical selections. Pandora can be accessed through a web browser or the company's application that can be downloaded to a personal computer or mobile phone. The service is available in the United States, Australia, and New Zealand. Pandora derives the majority of its revenue in the United States.

Ratios

vs
industry
vs
history
PB Ratio 45.61
P's PB Ratio is ranked lower than
98% of the 398 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.75 vs. P: 45.61 )
Ranked among companies with meaningful PB Ratio only.
P' s PB Ratio Range Over the Past 10 Years
Min: 2.42  Med: 10.9 Max: 53.87
Current: 45.61
2.42
53.87
PS Ratio 1.49
P's PS Ratio is ranked higher than
61% of the 395 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.86 vs. P: 1.49 )
Ranked among companies with meaningful PS Ratio only.
P' s PS Ratio Range Over the Past 10 Years
Min: 0.72  Med: 2.51 Max: 11.24
Current: 1.49
0.72
11.24
EV-to-EBIT -7.22
P's EV-to-EBIT is ranked lower than
99.99% of the 298 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 14.55 vs. P: -7.22 )
Ranked among companies with meaningful EV-to-EBIT only.
P' s EV-to-EBIT Range Over the Past 10 Years
Min: -337.4  Med: -49.5 Max: -1.7
Current: -7.22
-337.4
-1.7
EV-to-EBITDA -8.89
P's EV-to-EBITDA is ranked lower than
99.99% of the 334 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 11.22 vs. P: -8.89 )
Ranked among companies with meaningful EV-to-EBITDA only.
P' s EV-to-EBITDA Range Over the Past 10 Years
Min: -585.8  Med: -61.5 Max: -1.9
Current: -8.89
-585.8
-1.9
EV-to-Revenue 1.47
P's EV-to-Revenue is ranked higher than
78% of the 428 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 2.35 vs. P: 1.47 )
Ranked among companies with meaningful EV-to-Revenue only.
P' s EV-to-Revenue Range Over the Past 10 Years
Min: 0.6  Med: 3.5 Max: 11.8
Current: 1.47
0.6
11.8
Current Ratio 2.51
P's Current Ratio is ranked higher than
75% of the 408 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.52 vs. P: 2.51 )
Ranked among companies with meaningful Current Ratio only.
P' s Current Ratio Range Over the Past 10 Years
Min: 0.82  Med: 2.52 Max: 4.18
Current: 2.51
0.82
4.18
Quick Ratio 2.51
P's Quick Ratio is ranked higher than
78% of the 408 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.36 vs. P: 2.51 )
Ranked among companies with meaningful Quick Ratio only.
P' s Quick Ratio Range Over the Past 10 Years
Min: 0.82  Med: 2.52 Max: 4.18
Current: 2.51
0.82
4.18
Days Sales Outstanding 89.85
P's Days Sales Outstanding is ranked lower than
61% of the 355 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 71.11 vs. P: 89.85 )
Ranked among companies with meaningful Days Sales Outstanding only.
P' s Days Sales Outstanding Range Over the Past 10 Years
Min: 81.51  Med: 86.88 Max: 127.2
Current: 89.85
81.51
127.2
Days Payable 10.22
P's Days Payable is ranked lower than
90% of the 361 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 60.14 vs. P: 10.22 )
Ranked among companies with meaningful Days Payable only.
P' s Days Payable Range Over the Past 10 Years
Min: 4.37  Med: 7.78 Max: 38.43
Current: 10.22
4.37
38.43

Buy Back

vs
industry
vs
history
3-Year Average Share Buyback Ratio -6.30
P's 3-Year Average Share Buyback Ratio is ranked lower than
54% of the 272 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: -5.10 vs. P: -6.30 )
Ranked among companies with meaningful 3-Year Average Share Buyback Ratio only.
P' s 3-Year Average Share Buyback Ratio Range Over the Past 10 Years
Min: -141.2  Med: -66.7 Max: -6.3
Current: -6.3
-141.2
-6.3

Valuation & Return

vs
industry
vs
history
Price-to-Median-PS-Value 0.60
P's Price-to-Median-PS-Value is ranked higher than
97% of the 339 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.04 vs. P: 0.60 )
Ranked among companies with meaningful Price-to-Median-PS-Value only.
P' s Price-to-Median-PS-Value Range Over the Past 10 Years
Min: 0.32  Med: 1.01 Max: 3.35
Current: 0.6
0.32
3.35
Earnings Yield (Greenblatt) % -13.81
P's Earnings Yield (Greenblatt) % is ranked lower than
90% of the 422 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 3.86 vs. P: -13.81 )
Ranked among companies with meaningful Earnings Yield (Greenblatt) % only.
P' s Earnings Yield (Greenblatt) % Range Over the Past 10 Years
Min: -59.8  Med: -2 Max: -0.3
Current: -13.81
-59.8
-0.3

More Statistics

Revenue (TTM) (Mil) $1,516.99
EPS (TTM) $ -1.39
Beta0.92
Volatility53.59%
52-Week Range $4.09 - 10.07
Shares Outstanding (Mil)269.78

Analyst Estimate

Dec18 Dec19 Dec20 Dec21
Revenue (Mil $) 1,552 1,766 1,936 2,173
EBIT (Mil $) -310 -182 -101
EBITDA (Mil $) -81 16 69 98
EPS ($) -1.02 -0.72 -0.53 -0.65
EPS without NRI ($) -1.02 -0.72 -0.53 -0.65
EPS Growth Rate
(Future 3Y To 5Y Estimate)
N/A
Dividends per Share ($)

Piotroski F-Score Details

Piotroski F-Score: 44
Positive ROAN
Positive CFROAN
Higher ROA yoyY
CFROA > ROAY
Lower Leverage yoyY
Higher Current Ratio yoyN
Less Shares Outstanding yoyN
Higher Gross Margin yoyN
Higher Asset Turnover yoyY

Personalized Checklist

Checklist has been moved to "Checklist" tab.

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}