GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Communications Systems Inc (NAS:JCS) » Definitions » Earnings Power Value (EPV)

Communications Systems (Communications Systems) Earnings Power Value (EPV) : $-31.12 (As of Dec21)


View and export this data going back to 1981. Start your Free Trial

What is Communications Systems Earnings Power Value (EPV)?

As of Dec21, Communications Systems's earnings power value is $-31.12. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Communications Systems Earnings Power Value (EPV) Historical Data

The historical data trend for Communications Systems's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Communications Systems Earnings Power Value (EPV) Chart

Communications Systems Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Earnings Power Value (EPV)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.67 -1.84 5.73 -6.69 -31.12

Communications Systems Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.69 -4.89 -3.76 1.20 -31.12

Competitive Comparison of Communications Systems's Earnings Power Value (EPV)

For the Communication Equipment subindustry, Communications Systems's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Communications Systems's Earnings Power Value (EPV) Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Communications Systems's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Communications Systems's Earnings Power Value (EPV) falls into.



Communications Systems Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

Communications Systems's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 45.04
DDA 1.42
Operating Margin % -26.74
SGA * 25% 5.26
Tax Rate % 1.05
Maintenance Capex 0.41
Cash and Cash Equivalents 3.63
Short-Term Debt 0.12
Long-Term Debt 0.05
Shares Outstanding (Diluted) 2.43

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = -26.74%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $45.04 Mil, Average Operating Margin = -26.74%, Average Adjusted SGA = 5.26,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 45.04 * -26.74% +5.26 = $-6.78897748 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 1.05%, and "Normalized" EBIT = $-6.78897748 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = -6.78897748 * ( 1 - 1.05% ) = $-6.7173877124734 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 1.42 * 0.5 * 1.05% = $0.007497495 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = -6.7173877124734 + 0.007497495 = $-6.7098902174734 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
Communications Systems's Average Maintenance CAPEX = $0.41 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. Communications Systems's current cash and cash equivalent = $3.63 Mil.
Communications Systems's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 0.05 + 0.12 = $0.168 Mil.
Communications Systems's current Shares Outstanding (Diluted Average) = 2.43 Mil.

Communications Systems's Earnings Power Value (EPV) for Dec21 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( -6.7098902174734 - 0.41)/ 9%+3.63-0.168 )/2.43
=-31.12

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -31.121030291482-8.18 )/-31.121030291482
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


Communications Systems  (NAS:JCS) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Communications Systems Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of Communications Systems's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


Communications Systems (Communications Systems) Business Description

Traded in Other Exchanges
N/A
Address
10900 Red Circle Drive, Minnetonka, MN, USA, 55343
Communications Systems Inc is a telecommunications firm. Its Electronics & Software segment manufactures and sells solutions that provide actionable intelligence, power and connectivity at the edge of networks through PoE products, software and services as well as traditional products and designs, develops, and sells edge network access products, TDM over IP and other circuit emulation solutions; and Services and Support segment provides technology solutions including virtualization, managed services, wired and wireless network design and implementation, and hybrid cloud infrastructure and deployment and designs, develops, and sells SD-WAN solutions. It operates in North America; Europe, the Middle East, Africa and the Rest of world.
Executives
Northern Pacific Growth Investment Advisors, Llc 10 percent owner 315 EAST LAKE STREET, SUITE 301, WAYZATA MN 55391
Marilyn S. Adler director 315 LAKE STREET EAST, SUITE 301, WAYZATA MN 55391
Tom Holland director 315 LAKE STREET EAST, SUITE 301, WAYZATA MN 55391
Kyle Udseth director, officer: CHIEF EXECUTIVE OFFICER NORTHERN PACIFIC GROUP, 315 EAST LAKE STREET, SUITE 301, WAYZATA MN 55391
Scott Honour director 10877 WILSHIRE BOULEVARD, 18TH FLOOR, LOS ANGELES CA 90024
Mike Siegler officer: Senior Vice President 10900 RED CIRCLE DR., MINNETONKA MN 55343
Anita Kumar director, officer: President/CEO 10900 RED CIRCLE DRIVE, MINNETONKA MN 55343
Michael R. Zapata director 2765 NW NICOLAI STREET, PORTLAND OR 97210
Mark Fandrich officer: CFO 17400 6TH AVE. N., PLYMOUTH MN 55447
Kristin Hlavka other: Controller 10900 RED CIRCLE DRIVE, MINNETONKA MN 55343
Scott Fluegge officer: VP 12946 66TH ST N, WEST PALM BEACH FL 33412
Roger Hd Lacey director 10900 RED CIRCLE DRIVE, MINNETONKA MN 55343
Steven Webster director 4901 ARDEN AVE., EDINA MN 55424
Richard A Primuth director
Curtis A Sampson director, 10 percent owner, officer: CEO PO BOX 777, S MAIN ST, HECTOR MN 55342

Communications Systems (Communications Systems) Headlines

From GuruFocus

Communications Systems, Inc. Adjourns Special Meeting

By Business Wire Business Wire 03-23-2022

Communications Systems Declares Special Dividend

By Business Wire Business Wire 09-13-2021