GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Altaba Inc (NAS:AABA) » Definitions » Earnings Power Value (EPV)

Altaba (Altaba) Earnings Power Value (EPV) : $-2.01 (As of Dec18)


View and export this data going back to 1996. Start your Free Trial

What is Altaba Earnings Power Value (EPV)?

As of Dec18, Altaba's earnings power value is $-2.01. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Altaba Earnings Power Value (EPV) Historical Data

The historical data trend for Altaba's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Altaba Earnings Power Value (EPV) Chart

Altaba Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Earnings Power Value (EPV)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.13 9.81 9.97 1.35 -2.01

Altaba Semi-Annual Data
Jun09 Dec09 Jun10 Dec10 Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Dec17 Jun18 Dec18 Jun19
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.97 1.35 -1.68 -2.01 -

Competitive Comparison of Altaba's Earnings Power Value (EPV)

For the Asset Management subindustry, Altaba's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Altaba's Earnings Power Value (EPV) Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Altaba's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Altaba's Earnings Power Value (EPV) falls into.



Altaba Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

Altaba's "Earning Power" Calculation:

Average of Last 5 Years Last Year
Revenue 1,115.78
DDA 101.75
Operating Margin % -0.28
SGA * 25% 261.02
Tax Rate % 12.31
Maintenance Capex 65.04
Cash and Cash Equivalents 0.00
Short-Term Debt 0.00
Long-Term Debt 3,000.00
Shares Outstanding (Diluted) 567.46

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = -0.28%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $1,115.78 Mil, Average Operating Margin = -0.28%, Average Adjusted SGA = 261.02,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 1,115.78 * -0.28% +261.02 = $257.942547752 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 12.31%, and "Normalized" EBIT = $257.942547752 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = 257.942547752 * ( 1 - 12.31% ) = $226.17950242182 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 101.75 * 0.5 * 12.31% = $6.265018408 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = 226.17950242182 + 6.265018408 = $232.44452082982 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
Altaba's Average Maintenance CAPEX = $65.04 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. Altaba's current cash and cash equivalent = $0.00 Mil.
Altaba's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 3,000.00 + 0.00 = $3000 Mil.
Altaba's current Shares Outstanding (Diluted Average) = 567.46 Mil.

Altaba's Earnings Power Value (EPV) for Dec18 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( 232.44452082982 - 65.04)/ 9%+0.00-3000 )/567.46
=-2.01

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -2.0088494927565-19.63 )/-2.0088494927565
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


Altaba  (NAS:AABA) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Altaba Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of Altaba's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


Altaba (Altaba) Business Description

Traded in Other Exchanges
N/A
Address
140 East 45th Street, 15th Floor, New York, NY, USA, 10017
Altaba is a closed-end management company with holdings mostly in Yahoo Japan and Alibaba. After Yahoo sold its core business to Verizon in June 2017, the firm changed its name to Altaba and became a publicly traded investment holding company.
Executives
Alexi Wellman officer: Chief Financial Officer ALTABA, 140 E 45TH STREET, 15TH FLOOR, SUITE 15A, NEW YORK NY 10017
Christopher Hohn 10 percent owner C/O TCI FUND MANAGEMENT LIMITED, 7 CLIFFORD ST, LONDON X0 W1S 2FT
Tor Braham director C/O NETAPP, 495 E. JAVA DRIVE, SUNNYVALE CA 94089
Cathy Friedman director C/O INNOVIVA, INC., 2000 SIERRA POINT PARKWAY, SUITE 500, BRISBANE CA 94005
Marissa A Mayer director, officer: Chief Executive Officer 702 SW 8TH STREET, BENTONVILLE AR 72716
Kenneth A Goldman officer: Chief Financial Officer C/O YAHOO! INC., 701 FIRST AVENUE, SUNNYVALE CA 94089
Webb Maynard G Jr director 16541 CYPRESS WAY, LOS GATOS CA 95030
Jeffrey C Smith director 201 E LAS OLAS BOULEVARD, SUITE 1000, FORT LAUDERDALE FL 33301
Eddy W Hartenstein director
Scott H Lee Jr other: Former Director WAL MART STORES INC, 702 SW 8TH STREET, BENTONVILLE AR 72716-0130
Richard Hill director
Eric Brandt director C/O DENTSPLY SIRONA INC, 13320 BALLANTYNE CORPORATE PLACE, CHARLOTTE NC 28277
Jane E Shaw director 2071 STIERLIN COURT, MOUNTAIN VIEW CA 94043
Thomas Mcinerney director ALTABA INC., 140 E 45TH STREET, 15TH FLOOR, SUITE 15A, NEW YORK X1 10017
Charles R. Schwab director PO BOX 2226, PALM BEACH FL 33480

Altaba (Altaba) Headlines

From GuruFocus

Matthews Japan Fund's Top 5 Buys of the 2nd Quarter

By James Li James Li 08-06-2019

6 Stocks With Low Price-Earnings Ratios

By Tiziano Frateschi Tiziano Frateschi 03-10-2019

Ruane Cunniff's 5 New Buys of 1st Quarter

By Holly LaFon Holly LaFon 05-23-2018