GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Ampol Ltd (OTCPK:CTXAY) » Definitions » Net-Net Working Capital

Ampol (CTXAY) Net-Net Working Capital : $-34.81 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is Ampol Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Ampol's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-34.81.

The industry rank for Ampol's Net-Net Working Capital or its related term are showing as below:

CTXAY's Price-to-Net-Net-Working-Capital is not ranked *
in the Oil & Gas industry.
Industry Median: 5.21
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Ampol Net-Net Working Capital Historical Data

The historical data trend for Ampol's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ampol Net-Net Working Capital Chart

Ampol Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -34.81

Ampol Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -31.63 -34.81

Competitive Comparison of Ampol's Net-Net Working Capital

For the Oil & Gas Refining & Marketing subindustry, Ampol's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ampol's Price-to-Net-Net-Working-Capital Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Ampol's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Ampol's Price-to-Net-Net-Working-Capital falls into.



Ampol Net-Net Working Capital Calculation

Ampol's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(201.418+0.75 * 1134.398+0.5 * 2004.126-5922.056
-0-279.278)/119.151
=-34.81

Ampol's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(201.418+0.75 * 1134.398+0.5 * 2004.126-5922.056
-0-279.278)/119.151
=-34.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Ampol  (OTCPK:CTXAY) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Ampol Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Ampol's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Ampol (CTXAY) Business Description

Industry
Address
29-33 Bourke Road, Alexandria, Sydney, NSW, AUS, 2015
Ampol (nee Caltex) is the largest and only Australian-listed petroleum refiner and distributor, with operations in all states and territories. It was a major international brand of Chevron's until that 50% owner sold out in 2015. Caltex transitioned to Ampol branding due to Chevron terminating its licence to use the Caltex brand in Australia. Ampol has operated for more than 100 years. It owns and operates a refinery at Lytton in Brisbane, but closed Sydney's Kurnell refinery to focus on the more profitable distribution/retail segment. It successfully completed a NZD 2.0 billion bid for New Zealand peer Z Energy in first-half 2022.

Ampol (CTXAY) Headlines

From GuruFocus

Half Year 2021 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Half Year 2020 Ampol Ltd Earnings Presentation Transcript

By GuruFocus Research 02-13-2024

Full Year 2020 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Ampol Ltd Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024

Ampol Ltd Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024

Ampol Ltd Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024

Full Year 2021 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Ampol Ltd Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024