GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Melco International Development Ltd (OTCPK:MDEVF) » Definitions » Net-Net Working Capital

Melco International Development (Melco International Development) Net-Net Working Capital : $-6.74 (As of Jun. 2023)


View and export this data going back to 2009. Start your Free Trial

What is Melco International Development Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Melco International Development's Net-Net Working Capital for the quarter that ended in Jun. 2023 was $-6.74.

The industry rank for Melco International Development's Net-Net Working Capital or its related term are showing as below:

MDEVF's Price-to-Net-Net-Working-Capital is not ranked *
in the Travel & Leisure industry.
Industry Median: 7.58
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Melco International Development Net-Net Working Capital Historical Data

The historical data trend for Melco International Development's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Melco International Development Net-Net Working Capital Chart

Melco International Development Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.92 -5.96 -6.21 -6.82 -6.56

Melco International Development Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.21 -6.48 -6.82 -6.74 -6.54

Competitive Comparison of Melco International Development's Net-Net Working Capital

For the Resorts & Casinos subindustry, Melco International Development's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melco International Development's Price-to-Net-Net-Working-Capital Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Melco International Development's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Melco International Development's Price-to-Net-Net-Working-Capital falls into.



Melco International Development Net-Net Working Capital Calculation

Melco International Development's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2022 is calculated as

Net-Net Working Capital(A: Dec. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1841.739+0.75 * 56.166+0.5 * 26.497-10751.606
-0-1489.295)/1516.68
=-6.82

Melco International Development's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2023 is calculated as

Net-Net Working Capital(Q: Jun. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1502.98+0.75 * 88.74+0.5 * 26.683-10448.179
-0-1353.365)/1516.68
=-6.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Melco International Development  (OTCPK:MDEVF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Melco International Development Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Melco International Development's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Melco International Development (Melco International Development) Business Description

Traded in Other Exchanges
Address
60 Wyndham Street, 38th Floor, The Centrium, Central, Hong Kong, HKG
Melco International Development Ltd together with its subsidiaries is a developer, owner and operator of international network of casino gaming and entertainment casino resorts. Its operating segments include Casino and Hospitality segment, and the Others segment. The Casino and Hospitality segment comprises operation of casino and provision of hospitality through Melco Resorts and ICR Group. The Others segment comprises other gaming, leisure and entertainment, and property investments. The company's operations are mainly located in Macau, Hong Kong, the Philippines, Cyprus, and Japan. Geographically, the company derives maximum revenue from Macau.

Melco International Development (Melco International Development) Headlines

From GuruFocus

Oakmark International Fund Adds to Melco International

By Kyle Ferguson Kyle Ferguson 09-01-2016

Longleaf Partners Comments on Melco International

By Holly LaFon Holly LaFon 07-25-2017

David Herro Comments on Melco International Development

By Vera Yuan Vera Yuan 04-09-2015

David Herro Comments on Melco International Development

By Holly LaFon Holly LaFon 10-09-2017

Southeastern Asset Management Comments on Melco International

By Holly LaFon Holly LaFon 07-20-2016

Longleaf Partners' 2nd Quarter International Fund Commentary

By Holly LaFon Holly LaFon 07-25-2017

Mason Hawkins Comments on Melco International

By Holly LaFon Holly LaFon 08-13-2013

Mason Hawkins Comments on Melco International

By Vera Yuan Vera Yuan 10-16-2014