GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » magicJack VocalTec Ltd (NAS:CALL) » Definitions » Owner Earnings per Share (TTM)

magicJack VocalTec (magicJack VocalTec) Owner Earnings per Share (TTM) : 0.00 (As of Sep. 2018)


View and export this data going back to 1996. Start your Free Trial

What is magicJack VocalTec Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

magicJack VocalTec's Owner Earnings per Share (TTM) ended in Sep. 2018 was $0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for magicJack VocalTec's Owner Earnings per Share (TTM) or its related term are showing as below:



CALL's Price-to-Owner-Earnings is not ranked *
in the Telecommunication Services industry.
Industry Median: 11.74
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

magicJack VocalTec's Earnings per Share (Diluted) for the three months ended in Sep. 2018 was $0.20. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2018 was $0.40. It's PE Ratio ratio for today is 21.68.

magicJack VocalTec's EPS without NRI for the three months ended in Sep. 2018 was $0.20. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2018 was $0.40. It's PE Ratio without NRI ratio for today is 21.68.


magicJack VocalTec Owner Earnings per Share (TTM) Historical Data

The historical data trend for magicJack VocalTec's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

magicJack VocalTec Owner Earnings per Share (TTM) Chart

magicJack VocalTec Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.27 -0.14 1.20 0.62 -2.29

magicJack VocalTec Quarterly Data
Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.03 -2.29 -0.04 0.28 0.20

Competitive Comparison of magicJack VocalTec's Owner Earnings per Share (TTM)

For the Telecom Services subindustry, magicJack VocalTec's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


magicJack VocalTec's Price-to-Owner-Earnings Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, magicJack VocalTec's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where magicJack VocalTec's Price-to-Owner-Earnings falls into.



magicJack VocalTec Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

magicJack VocalTec's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 6.50
Depreciation, Depletion and Amortization 3.57
Change In Deferred Tax 1.97
5Y Average of Maintenance Capital Expenditure 1.35
Change In Working Capital -7.46
Shares Outstanding (Diluted Average) 16.25

1. Start with "Net Income" from income statement. magicJack VocalTec's Net Income for the trailing twelve months (TTM) ended in Sep. 2018 was $6.50 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. magicJack VocalTec's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2018 was $3.57 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. magicJack VocalTec's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2018 was $1.97 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $1.35 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

magicJack VocalTec's 5-Year Average Maintenance Capital Expenditure = $1.35 Mil

5. "Change In Working Capital" is from cashflow statement. magicJack VocalTec's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2018 was $-7.46 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. magicJack VocalTec's Shares Outstanding (Diluted Average) for the months ended in Sep. 2018 was 16.248 Mil.

magicJack VocalTec's Onwer Earnings Per Share for Sep. 2018 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 6.495 +3.573+1.967
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-1.3451875230579+-7.458)/16.248
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=8.67/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


magicJack VocalTec Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of magicJack VocalTec's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


magicJack VocalTec (magicJack VocalTec) Business Description

Traded in Other Exchanges
N/A
Address
magicJack VocalTec Ltd is a cloud communications company. It provides VoIP services including magicJack, magicJack Go and MagicJack Plus. The company owns the United States Wireline-based Telecom company in terms of home phone numbers available and certifications. It also owns softphone, session border controller, app server and chip companies. The company also provides Unified Communication as a Service (UCaaS) for medium-to-large multi-location enterprise customers, through its Broadsmart division.
Executives
Alan B Howe director 1155 KAS DRIVE SUITE 100, RICHARDSON TX 75081
B. Riley Financial, Inc. 10 percent owner 11100 SANTA MONICA BLVD, SUITE 800, LOS ANGELES CA 90025
B. Riley Securities, Inc. 10 percent owner 11100 SANTA MONICA BLVD, SUITE 800, LOS ANGELES CA 90025
Bell Don Carlos Iii director, officer: President and CEO 3713 SOUTHWESTERN BLVD, DALLAS TX 75225
Jose Gordo officer: Chief Financial Officer C/O YMAX CORPORATION, 5700 GEORGIA AVENUE, WEST PALM BEACH FL 33405
Adams Street Partners Llc 10 percent owner ONE NORTH WACKER DRIVE, STE 2700, CHICAGO IL 60606-2807

magicJack VocalTec (magicJack VocalTec) Headlines

From GuruFocus

magicJack's Bag of Tricks

By Barel Karsan Barel Karsan 08-12-2014

Why MagicJack is a Magic Formula Value Trap

By Jae Jun Jae Jun 06-01-2015

4 Cash Gushing, Undervalued Small Cap Stocks With Zero Debt

By Magic Diligence Magic Diligence 04-08-2014

Home Phones Are Dead: Meet the New Player

By Ross Givens Ross Givens 06-20-2014

Weekly CEO Sells Highlight: CALL, TXRH, KNX, HPY

By GuruFocus GuruFocus 05-22-2012

Deep Value Investing With magicJack

By Holmes Osborne, CFA Holmes Osborne, CFA 12-15-2016