GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Compass Group PLC (OTCPK:CMPGY) » Definitions » Owner Earnings per Share (TTM)

Compass Group (Compass Group) Owner Earnings per Share (TTM) : 0.98 (As of Sep. 2023)


View and export this data going back to . Start your Free Trial

What is Compass Group Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Compass Group's Owner Earnings per Share (TTM) ended in Sep. 2023 was $0.98. It's Price-to-Owner-Earnings ratio for today is 28.44.


The historical rank and industry rank for Compass Group's Owner Earnings per Share (TTM) or its related term are showing as below:

CMPGY' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 13.64   Med: 26.33   Max: 650
Current: 28.57


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Compass Group was 650.00. The lowest was 13.64. And the median was 26.33.


CMPGY's Price-to-Owner-Earnings is ranked worse than
76.22% of 164 companies
in the Restaurants industry
Industry Median: 12.365 vs CMPGY: 28.57

Compass Group's Earnings per Share (Diluted) for the six months ended in Sep. 2023 was $0.48. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2023 was $0.92. It's PE Ratio ratio for today is 30.20.

Compass Group's EPS without NRI for the six months ended in Sep. 2023 was $0.65. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2023 was $1.17. It's PE Ratio without NRI ratio for today is 23.92.


Compass Group Owner Earnings per Share (TTM) Historical Data

The historical data trend for Compass Group's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Compass Group Owner Earnings per Share (TTM) Chart

Compass Group Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.95 0.03 0.41 0.63 0.95

Compass Group Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.41 - 0.63 - 0.95

Competitive Comparison of Compass Group's Owner Earnings per Share (TTM)

For the Restaurants subindustry, Compass Group's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compass Group's Price-to-Owner-Earnings Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Compass Group's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Compass Group's Price-to-Owner-Earnings falls into.



Compass Group Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Compass Group's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 1,626
Depreciation, Depletion and Amortization 679
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 423
Change In Working Capital -121
Shares Outstanding (Diluted Average) 1,745

1. Start with "Net Income" from income statement. Compass Group's Net Income for the trailing twelve months (TTM) ended in Sep. 2023 was $1,626 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Compass Group's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2023 was $679 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Compass Group's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $423 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Compass Group's 5-Year Average Maintenance Capital Expenditure = $423 Mil

5. "Change In Working Capital" is from cashflow statement. Compass Group's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2023 was $-121 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Compass Group's Shares Outstanding (Diluted Average) for the months ended in Sep. 2023 was 1745.000 Mil.

Compass Group's Onwer Earnings Per Share for Sep. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 1626.238 +679.455+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-423.4374+-121.287)/1745.000
=0.98

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=27.87/0.98
=28.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Compass Group Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Compass Group's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Compass Group (Compass Group) Business Description

Address
Guildford Street, Compass House, Chertsey, Surrey, GBR, KT16 9BQ
Compass Group is the largest food-service company globally, operating in more than 50 countries with annual sales of more than GBP 25 billion. Compass Group's model stems from operating on-premises catering facilities, rather than centralised industrial kitchens. Food service is Compass' core focus and contributes more than 80% of revenue. In addition, the company provides support services to clients through activities including cleaning services, office services (for example, concierge services), grounds maintenance, and so on.

Compass Group (Compass Group) Headlines

From GuruFocus

Compass Group PLC's Dividend Analysis

By GuruFocus Research 01-17-2024

David Herro Comments on Compass Group

By Sydnee Gatewood Sydnee Gatewood 07-09-2020

David Herro and Bill Nygren Comment on Compass Group

By Sydnee Gatewood Sydnee Gatewood 10-12-2020

UK Quality: Compass Group - Good Navigation

By The City Letter 10-24-2021