GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » National Australia Bank Ltd (OTCPK:NABZY) » Definitions » Owner Earnings per Share (TTM)

National Australia Bank (National Australia Bank) Owner Earnings per Share (TTM) : 0.74 (As of Sep. 2023)


View and export this data going back to 2007. Start your Free Trial

What is National Australia Bank Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

National Australia Bank's Owner Earnings per Share (TTM) ended in Sep. 2023 was $0.74. It's Price-to-Owner-Earnings ratio for today is 14.86.


The historical rank and industry rank for National Australia Bank's Owner Earnings per Share (TTM) or its related term are showing as below:

NABZY' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 8.86   Med: 15.18   Max: 918.92
Current: 14.81


During the past 13 years, the highest Price-to-Owner-Earnings ratio of National Australia Bank was 918.92. The lowest was 8.86. And the median was 15.18.


NABZY's Price-to-Owner-Earnings is ranked worse than
80.74% of 945 companies
in the Banks industry
Industry Median: 7.77 vs NABZY: 14.81

National Australia Bank's Earnings per Share (Diluted) for the six months ended in Sep. 2023 was $0.35. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2023 was $0.75. It's PE Ratio ratio for today is 14.67.

National Australia Bank's EPS without NRI for the six months ended in Sep. 2023 was $0.36. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2023 was $0.76. It's PE Ratio without NRI ratio for today is 14.55.


National Australia Bank Owner Earnings per Share (TTM) Historical Data

The historical data trend for National Australia Bank's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

National Australia Bank Owner Earnings per Share (TTM) Chart

National Australia Bank Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.58 0.38 0.65 0.67 0.72

National Australia Bank Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.65 - 0.67 - 0.72

Competitive Comparison of National Australia Bank's Owner Earnings per Share (TTM)

For the Banks - Diversified subindustry, National Australia Bank's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National Australia Bank's Price-to-Owner-Earnings Distribution in the Banks Industry

For the Banks industry and Financial Services sector, National Australia Bank's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where National Australia Bank's Price-to-Owner-Earnings falls into.



National Australia Bank Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

National Australia Bank's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 4,765
Depreciation, Depletion and Amortization 780
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 674
Change In Working Capital 0
Shares Outstanding (Diluted Average) 6,808

1. Start with "Net Income" from income statement. National Australia Bank's Net Income for the trailing twelve months (TTM) ended in Sep. 2023 was $4,765 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. National Australia Bank's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2023 was $780 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. National Australia Bank's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $674 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

National Australia Bank's 5-Year Average Maintenance Capital Expenditure = $674 Mil

5. "Change In Working Capital" is from cashflow statement. National Australia Bank's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2023 was $0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. National Australia Bank's Shares Outstanding (Diluted Average) for the months ended in Sep. 2023 was 6808.000 Mil.

National Australia Bank's Onwer Earnings Per Share for Sep. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 4764.781 +780.206+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-674.3908+0)/6808.000
=0.74

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=11.00/0.74
=14.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


National Australia Bank Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of National Australia Bank's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


National Australia Bank (National Australia Bank) Business Description

Address
395 Bourke Street, Level 28, Melbourne, VIC, AUS, 3000
National Australia Bank is the most business-focused of the four major banks, holding the largest share of business loans and the number-three spot in home loans. National Australia Bank is currently the third-largest bank by market capitalization, with the franchise covering consumer, small business, corporate, and institutional sectors. Under the UBank brand the bank also owns one of Australia's largest digital-only banks. Offshore operations in New Zealand round out the group.

National Australia Bank (National Australia Bank) Headlines

From GuruFocus

National Australia Bank Ltd's Dividend Analysis

By GuruFocus Research 11-16-2023

3 High-Forward Dividend Yield Companies

By Alberto Abaterusso Alberto Abaterusso 08-26-2019