GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Southern Copper Corp (BUE:SCCO) » Definitions » ROC %

Southern Copper (BUE:SCCO) ROC % : 14.46% (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Southern Copper ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Southern Copper's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 14.46%.

As of today (2024-04-28), Southern Copper's WACC % is 11.60%. Southern Copper's ROC % is 18.85% (calculated using TTM income statement data). Southern Copper generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Southern Copper ROC % Historical Data

The historical data trend for Southern Copper's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Southern Copper ROC % Chart

Southern Copper Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.03 15.61 30.87 25.60 25.71

Southern Copper Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.82 26.85 18.78 22.77 14.46

Southern Copper ROC % Calculation

Southern Copper's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1513420.301 * ( 1 - 38.4% )/( (2320443.586 + 4932704.004)/ 2 )
=932266.905416/3626573.795
=25.71 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2896556.03 - 194205.755 - ( 381906.689 - max(0, 207165.099 - 869717.881+381906.689))
=2320443.586

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6037833.305 - 473090.5 - ( 632038.801 - max(0, 501248.5 - 1599049.501+632038.801))
=4932704.004

Southern Copper's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1254402.8 * ( 1 - 44.26% )/( (4737798.206 + 4932704.004)/ 2 )
=699204.12072/4835251.105
=14.46 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5936901.914 - 424244.397 - ( 774859.311 - max(0, 449370.807 - 1661562.646+774859.311))
=4737798.206

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6037833.305 - 473090.5 - ( 632038.801 - max(0, 501248.5 - 1599049.501+632038.801))
=4932704.004

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Southern Copper  (BUE:SCCO) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Southern Copper's WACC % is 11.60%. Southern Copper's ROC % is 18.85% (calculated using TTM income statement data). Southern Copper generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Southern Copper ROC % Related Terms

Thank you for viewing the detailed overview of Southern Copper's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Southern Copper (BUE:SCCO) Business Description

Traded in Other Exchanges
Address
7310 North 16th Street, Suite 135, Phoenix, AZ, USA, 85020
Southern Copper Corp is an integrated producer of copper and other minerals and operates the mining, smelting, and refining facilities in Peru and Mexico. Its production includes copper, molybdenum, zinc, and silver. The company operates through the following segments: Peruvian operations, Mexican open-pit operations, and Mexican underground mining operations. Southern Copper generates the majority of its revenue from the sale of copper and the rest from the sale of non-copper products, such as molybdenum, silver, zinc, lead, and gold. Its geographical segments are The Americas, Europe, and Asia.

Southern Copper (BUE:SCCO) Headlines

From GuruFocus

Southern Copper Corp. Posts 4th Quarter Figures

By Alberto Abaterusso Alberto Abaterusso 02-09-2018

Southern Copper Corp Posts 3rd Quarter Figures

By Alberto Abaterusso Alberto Abaterusso 10-22-2017

Southern Copper Falls on 3rd-Quarter Results

By Alberto Abaterusso Alberto Abaterusso 10-25-2018

Southern Copper Corp's Dividend Analysis

By GuruFocus Research 11-06-2023

Southern Copper Declares Quarterly Dividend

By Alberto Abaterusso Alberto Abaterusso 10-19-2018

Southern Copper: Is the Resilience Here to Stay?

By Ishan Majumdar 06-11-2022

Lower Prices Send Southern Copper's 2nd-Quarter Net Income and Sales Down

By Alberto Abaterusso Alberto Abaterusso 07-24-2019