GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Suzhou Maxwell Technologies Co Ltd (SZSE:300751) » Definitions » ROC %

Suzhou Maxwell Technologies Co (SZSE:300751) ROC % : 11.43% (As of Sep. 2023)


View and export this data going back to 2018. Start your Free Trial

What is Suzhou Maxwell Technologies Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Suzhou Maxwell Technologies Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2023 was 11.43%.

As of today (2024-04-29), Suzhou Maxwell Technologies Co's WACC % is 11.08%. Suzhou Maxwell Technologies Co's ROC % is 9.70% (calculated using TTM income statement data). Suzhou Maxwell Technologies Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Suzhou Maxwell Technologies Co ROC % Historical Data

The historical data trend for Suzhou Maxwell Technologies Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Suzhou Maxwell Technologies Co ROC % Chart

Suzhou Maxwell Technologies Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROC %
Get a 7-Day Free Trial Premium Member Only 17.20 12.80 15.16 18.38 13.06

Suzhou Maxwell Technologies Co Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.47 11.11 10.80 6.34 11.43

Suzhou Maxwell Technologies Co ROC % Calculation

Suzhou Maxwell Technologies Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=712.298 * ( 1 - 1.49% )/( (3997.532 + 6751.636)/ 2 )
=701.6847598/5374.584
=13.06 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9775.882 - 1395.953 - ( 4382.397 - max(0, 3884.338 - 9011.768+4382.397))
=3997.532

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14526.838 - 3255.28 - ( 4519.922 - max(0, 7923.076 - 12860.254+4519.922))
=6751.636

Suzhou Maxwell Technologies Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2023 is calculated as:

ROC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=1401.328 * ( 1 - 11.56% )/( (9952.48 + 11740.634)/ 2 )
=1239.3344832/10846.557
=11.43 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20350.848 - 6018.379 - ( 4535.465 - max(0, 13381.458 - 17761.447+4535.465))
=9952.48

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22820.686 - 6621.783 - ( 4458.269 - max(0, 14999.447 - 19571.953+4458.269))
=11740.634

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Suzhou Maxwell Technologies Co  (SZSE:300751) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Suzhou Maxwell Technologies Co's WACC % is 11.08%. Suzhou Maxwell Technologies Co's ROC % is 9.70% (calculated using TTM income statement data). Suzhou Maxwell Technologies Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Suzhou Maxwell Technologies Co ROC % Related Terms

Thank you for viewing the detailed overview of Suzhou Maxwell Technologies Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Suzhou Maxwell Technologies Co (SZSE:300751) Business Description

Traded in Other Exchanges
N/A
Address
No. 1801, Pangjin Road, D02 Building, Pangjin Industrial Square, Economic and Technological Development Zon, Wujiang, CHN, 215200
Suzhou Maxwell Technologies Co Ltd is a manufacturer of integrating mechanical equipment design, electrical development, software algorithm development and precision manufacturing equipment. It is primarily involved in solar cell production equipment and is the leading equipment supplier and service provider of photovoltaic industry.

Suzhou Maxwell Technologies Co (SZSE:300751) Headlines

No Headlines