GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » CDN Maverick Capital Corp (OTCPK:AXVEF) » Definitions » ROIC %

CDN Maverick Capital (CDN Maverick Capital) ROIC % : -41.03% (As of Sep. 2023)


View and export this data going back to . Start your Free Trial

What is CDN Maverick Capital ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CDN Maverick Capital's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was -41.03%.

As of today (2024-04-29), CDN Maverick Capital's WACC % is 12.63%. CDN Maverick Capital's ROIC % is -62.17% (calculated using TTM income statement data). CDN Maverick Capital earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CDN Maverick Capital ROIC % Historical Data

The historical data trend for CDN Maverick Capital's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CDN Maverick Capital ROIC % Chart

CDN Maverick Capital Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -108.23 -171.22 -572.97 -169.82 -72.03

CDN Maverick Capital Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -98.06 -94.79 -86.94 -86.08 -41.03

Competitive Comparison of CDN Maverick Capital's ROIC %

For the Other Industrial Metals & Mining subindustry, CDN Maverick Capital's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDN Maverick Capital's ROIC % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, CDN Maverick Capital's ROIC % distribution charts can be found below:

* The bar in red indicates where CDN Maverick Capital's ROIC % falls into.



CDN Maverick Capital ROIC % Calculation

CDN Maverick Capital's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-0.358 * ( 1 - 0% )/( (0.346 + 0.648)/ 2 )
=-0.358/0.497
=-72.03 %

where

CDN Maverick Capital's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=-1.232 * ( 1 - 0% )/( (2.745 + 3.26)/ 2 )
=-1.232/3.0025
=-41.03 %

where

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CDN Maverick Capital  (OTCPK:AXVEF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CDN Maverick Capital's WACC % is 12.63%. CDN Maverick Capital's ROIC % is -62.17% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CDN Maverick Capital ROIC % Related Terms

Thank you for viewing the detailed overview of CDN Maverick Capital's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CDN Maverick Capital (CDN Maverick Capital) Business Description

Traded in Other Exchanges
Address
555 West Hastings Street, Suite 2150, Vancouver, BC, CAN, V6B 4N6
CDN Maverick Capital Corp, formerly Caelan Capital Inc is in the exploration stage and its principal business activity is sourcing and exploration of mineral properties in North and South America.