GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Adani Ports & Special Economic Zone Ltd (BOM:532921) » Definitions » ROIC %

Adani Ports & Special Economic Zone (BOM:532921) ROIC % : 11.18% (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Adani Ports & Special Economic Zone ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Adani Ports & Special Economic Zone's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 11.18%.

As of today (2024-05-11), Adani Ports & Special Economic Zone's WACC % is 14.34%. Adani Ports & Special Economic Zone's ROIC % is 9.24% (calculated using TTM income statement data). Adani Ports & Special Economic Zone earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Adani Ports & Special Economic Zone ROIC % Historical Data

The historical data trend for Adani Ports & Special Economic Zone's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Adani Ports & Special Economic Zone ROIC % Chart

Adani Ports & Special Economic Zone Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.57 8.04 8.28 9.51 9.21

Adani Ports & Special Economic Zone Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.49 9.10 7.44 9.44 11.18

Competitive Comparison of Adani Ports & Special Economic Zone's ROIC %

For the Marine Shipping subindustry, Adani Ports & Special Economic Zone's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adani Ports & Special Economic Zone's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Adani Ports & Special Economic Zone's ROIC % distribution charts can be found below:

* The bar in red indicates where Adani Ports & Special Economic Zone's ROIC % falls into.



Adani Ports & Special Economic Zone ROIC % Calculation

Adani Ports & Special Economic Zone's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=119754.6 * ( 1 - 15.2% )/( (1048313 + 1157079.9)/ 2 )
=101551.9008/1102696.45
=9.21 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1149051.3 - 55508.7 - ( 62864.9 - max(0, 129245.6 - 174475.2+62864.9))
=1048313

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1189178.7 - 22004.6 - ( 117347.5 - max(0, 164629.4 - 174723.6+117347.5))
=1157079.9

Adani Ports & Special Economic Zone's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=122590.4 * ( 1 - -5.51% )/( (0 + 1157079.9)/ 1 )
=129345.13104/1157079.9
=11.18 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1189178.7 - 22004.6 - ( 117347.5 - max(0, 164629.4 - 174723.6+117347.5))
=1157079.9

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Adani Ports & Special Economic Zone  (BOM:532921) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Adani Ports & Special Economic Zone's WACC % is 14.34%. Adani Ports & Special Economic Zone's ROIC % is 9.24% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Adani Ports & Special Economic Zone ROIC % Related Terms

Thank you for viewing the detailed overview of Adani Ports & Special Economic Zone's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Adani Ports & Special Economic Zone (BOM:532921) Business Description

Traded in Other Exchanges
Address
Near Vaishno Devi Circle, S. G. Highway, Adani Corporate House, Shantigram, Khodiyar, Ahmedabad, GJ, IND, 382421
Adani Ports & Special Economic Zone Ltd is a port infrastructure company domiciled in India. The company owns, operates, develops, and maintains port terminals and port infrastructure in India, including operating and developing infrastructure at the Special Economic Zone in Mundra. Adani Ports & Special Economic Zone also owns and operates a private railway to transport container cargo, and provides storage, handling, and other logistics services. It has one business segment, namely developing, operating and maintaining the ports services, ports-related Infrastructure development activities and development of infrastructure at contiguous Special Economic Zone at Mundra. The company generates the vast majority of revenue domestically.

Adani Ports & Special Economic Zone (BOM:532921) Headlines

No Headlines