GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Spicy Entertainment and Media Ltd (BOM:540084) » Definitions » ROIC %

Spicy Entertainment and Media (BOM:540084) ROIC % : -9.22% (As of Mar. 2023)


View and export this data going back to 2016. Start your Free Trial

What is Spicy Entertainment and Media ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Spicy Entertainment and Media's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2023 was -9.22%.

As of today (2024-04-25), Spicy Entertainment and Media's WACC % is 6.53%. Spicy Entertainment and Media's ROIC % is -4.17% (calculated using TTM income statement data). Spicy Entertainment and Media earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Spicy Entertainment and Media ROIC % Historical Data

The historical data trend for Spicy Entertainment and Media's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spicy Entertainment and Media ROIC % Chart

Spicy Entertainment and Media Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.08 -1.91 -1.31 -5.01

Spicy Entertainment and Media Semi-Annual Data
Mar13 Mar14 Mar15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -15.68 -0.57 -0.35 1.55 -9.22

Competitive Comparison of Spicy Entertainment and Media's ROIC %

For the Entertainment subindustry, Spicy Entertainment and Media's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spicy Entertainment and Media's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Spicy Entertainment and Media's ROIC % distribution charts can be found below:

* The bar in red indicates where Spicy Entertainment and Media's ROIC % falls into.



Spicy Entertainment and Media ROIC % Calculation

Spicy Entertainment and Media's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=-46.377 * ( 1 - 14.33% )/( (173.454 + 1413.408)/ 2 )
=-39.7311759/793.431
=-5.01 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1418.788 - 1245.239 - ( 0.095 - max(0, 1248.163 - 1389.014+0.095))
=173.454

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1932.471 - 376.808 - ( 1052.249 - max(0, 1758.689 - 1900.944+1052.249))
=1413.408

Spicy Entertainment and Media's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2023 is calculated as:

ROIC % (Q: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2022 ) + Invested Capital (Q: Mar. 2023 ))/ count )
=-103.92 * ( 1 - -18.92% )/( (1268.75 + 1413.408)/ 2 )
=-123.581664/1341.079
=-9.22 %

where

Invested Capital(Q: Sep. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1831.874 - 417.807 - ( 1003.051 - max(0, 1654.774 - 1800.091+1003.051))
=1268.75

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1932.471 - 376.808 - ( 1052.249 - max(0, 1758.689 - 1900.944+1052.249))
=1413.408

Note: The Operating Income data used here is two times the semi-annual (Mar. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Spicy Entertainment and Media  (BOM:540084) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Spicy Entertainment and Media's WACC % is 6.53%. Spicy Entertainment and Media's ROIC % is -4.17% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Spicy Entertainment and Media ROIC % Related Terms

Thank you for viewing the detailed overview of Spicy Entertainment and Media's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Spicy Entertainment and Media (BOM:540084) Business Description

Traded in Other Exchanges
N/A
Address
68, R. K. Chatterjee Road Kasba, Rash Behari Connector, 3rd Floor, Kolkata, WB, IND, 700042
Spicy Entertainment and Media Ltd is a media and entertainment company. It offers end-to-end integrated services including Production, Post Production and Media and Creative Services to production houses, studios, and broadcasters.

Spicy Entertainment and Media (BOM:540084) Headlines

No Headlines