GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » FuboTV Inc (NYSE:FUBO) » Definitions » ROIC %

FuboTV (FuboTV) ROIC % : -29.74% (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is FuboTV ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. FuboTV's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -29.74%.

As of today (2024-04-27), FuboTV's WACC % is 9.80%. FuboTV's ROIC % is -30.27% (calculated using TTM income statement data). FuboTV earns returns that do not match up to its cost of capital. It will destroy value as it grows.


FuboTV ROIC % Historical Data

The historical data trend for FuboTV's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

FuboTV ROIC % Chart

FuboTV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.08 -40.14 -36.61 -41.95 -30.10

FuboTV Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -39.45 -34.35 -22.19 -34.93 -29.74

Competitive Comparison of FuboTV's ROIC %

For the Broadcasting subindustry, FuboTV's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FuboTV's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, FuboTV's ROIC % distribution charts can be found below:

* The bar in red indicates where FuboTV's ROIC % falls into.



FuboTV ROIC % Calculation

FuboTV's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-289.35 * ( 1 - 0.3% )/( (948.259 + 968.879)/ 2 )
=-288.48195/958.569
=-30.10 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1277.774 - 331.367 - ( 337.087 - max(0, 438.754 - 436.902+337.087))
=948.259

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1232.64 - 394.352 - ( 245.278 - max(0, 517.345 - 386.754+245.278))
=968.879

FuboTV's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-288.364 * ( 1 - 0.56% )/( (959.569 + 968.879)/ 2 )
=-286.7491616/964.224
=-29.74 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1220.473 - 331.075 - ( 259.935 - max(0, 451.257 - 381.086+259.935))
=959.569

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1232.64 - 394.352 - ( 245.278 - max(0, 517.345 - 386.754+245.278))
=968.879

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


FuboTV  (NYSE:FUBO) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, FuboTV's WACC % is 9.80%. FuboTV's ROIC % is -30.27% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


FuboTV ROIC % Related Terms

Thank you for viewing the detailed overview of FuboTV's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


FuboTV (FuboTV) Business Description

Traded in Other Exchanges
Address
1290 Avenue of the Americas, New York, NY, USA, 10104
FuboTV Inc is a sports-first, live TV streaming company, offering subscribers access to tens of thousands of live sporting events annually as well as news and entertainment content. Its platform, FuboTV, allows customers to access content through streaming devices and on SmartTVs, mobile phones, tablets, and computers. The company offers subscribers a live TV streaming service with the option to purchase incremental features available for purchase that include additional content or enhanced functionality best suited to their preferences. The operating segment of the group is Streaming. It has a business presence in the U.S. and other international countries.
Executives
Alberto Horihuela officer: Chief Marketing Officer 1330 AVENUE OF THE AMERICAS, 7TH FLOOR, NEW YORK NY 10019
John Janedis officer: Chief Financial Officer C/O FUBOTV INC., 1330 AVENUE OF THE AMERICAS, NEW YORK NY 10019
David Gandler director, officer: Chief Executive Officer 1330 AVENUE OF THE AMERICAS, 7TH FLOOR, NEW YORK NY 10019
Julie Haddon director C/O COLOSSEUM ACQUISITION, 190 ELGIN AVE, GEORGE TOWN, GRAND CAYMAN E9 KY1-9008
Comcast Corp 10 percent owner ONE COMCAST CENTER, PHILADELPHIA PA 19103-2838
Edgar Jr Bronfman director 390 PARK AVE 4TH FLR, NEW YORK NY 10022
Daniel V Leff director 300 HAMILTON AVENUE, PALO ALTO CA 94301
John C Textor director, officer: Chief Executive Officer WYNDCREST HOLDINGS, LLC, 150 SOUTH US HIGHWAY ONE, SUITE 500, JUPITER FL 33477
Laura Diane Onopchenko director 1330 AVENUE OF THE AMERICAS, 7TH FLOOR, NEW YORK NY 10019
Ignacio Figueras director 1330 AVENUE OF THE AMERICAS, 7TH FLOOR, NEW YORK NY 10019
Henry Ahn director 1330 AVENUE OF THE AMERICAS, 7TH FLOOR, NEW YORK NY 10019
Fbnk Finance S.a R.l. 10 percent owner 1 COTE D'EICH, LUXEMBOURG N4 L-1450
Par-jorgen Parson director 5-9 UNION SQUARE WEST, 3RD FLOOR, NEW YORK NY 10003
Tfcf America, Inc other: See footnote (1)(2) 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521
Discovery, Inc. 10 percent owner 230 PARK AVENUE SOUTH, NEW YORK NY 10003