GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Tern Properties Co Ltd (HKSE:00277) » Definitions » ROIC %

Tern Properties Co (HKSE:00277) ROIC % : 0.50% (As of Sep. 2023)


View and export this data going back to 1989. Start your Free Trial

What is Tern Properties Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Tern Properties Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was 0.50%.

As of today (2024-04-27), Tern Properties Co's WACC % is 3.70%. Tern Properties Co's ROIC % is 0.52% (calculated using TTM income statement data). Tern Properties Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Tern Properties Co ROIC % Historical Data

The historical data trend for Tern Properties Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tern Properties Co ROIC % Chart

Tern Properties Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.80 0.99 1.01 0.65 0.57

Tern Properties Co Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.61 0.11 0.86 0.38 0.50

Competitive Comparison of Tern Properties Co's ROIC %

For the Real Estate Services subindustry, Tern Properties Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tern Properties Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Tern Properties Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Tern Properties Co's ROIC % falls into.



Tern Properties Co ROIC % Calculation

Tern Properties Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=14.048 * ( 1 - -6.04% )/( (2662.719 + 2548.992)/ 2 )
=14.8964992/2605.8555
=0.57 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2836.393 - 4.551 - ( 169.123 - max(0, 19.225 - 203.21+169.123))
=2662.719

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2753.605 - 2.409 - ( 202.204 - max(0, 20.534 - 251.814+202.204))
=2548.992

Tern Properties Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=14.974 * ( 1 - 15.71% )/( (2548.992 + 2458.282)/ 2 )
=12.6215846/2503.637
=0.50 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2753.605 - 2.409 - ( 202.204 - max(0, 20.534 - 251.814+202.204))
=2548.992

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2702.577 - 7.349 - ( 236.946 - max(0, 22.362 - 287.656+236.946))
=2458.282

Note: The Operating Income data used here is two times the semi-annual (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tern Properties Co  (HKSE:00277) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tern Properties Co's WACC % is 3.70%. Tern Properties Co's ROIC % is 0.52% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Tern Properties Co ROIC % Related Terms

Thank you for viewing the detailed overview of Tern Properties Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Tern Properties Co (HKSE:00277) Business Description

Traded in Other Exchanges
N/A
Address
237 Queen's Road Central, 26th Floor, Tern Centre, Tower I, Hong Kong, HKG
Tern Properties Co Ltd is a Hong Kong-based company involved in the Property investment business where the company buys, sells, and leases properties as well as in the Treasury investment business where the company is engaged in investing in debt and equity securities. Geographically, the group principally operates in Hong Kong. The company derives key income from the Property investment business.

Tern Properties Co (HKSE:00277) Headlines

No Headlines