Switch to:
Kellogg Co  (NYSE:K) ROIC %: 13.67% (As of Jun. 2017)

Return on invested capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Kellogg Co's annualized return on invested capital (ROIC) for the quarter that ended in Jun. 2017 was 13.67%.

As of today, Kellogg Co's WACC % is 3.45%. Kellogg Co's return on invested capital is 11.71% (calculated using TTM income statement data). Kellogg Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Kellogg Co Annual Data

 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 ROIC % 12.99 19.01 7.75 8.93 10.97

Kellogg Co Quarterly Data

 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 ROIC % 13.25 13.95 6.26 12.97 13.67

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.

Calculation

Kellogg Co's annualized Return on Invested Capital (ROIC) for the fiscal year that ended in Dec. 2016 is calculated as:

 Return on Invested Capital (A: Dec. 2016 ) = NOPAT / Average Invested Capital = Operating Income*(1-Tax Rate) / ( (Invested Capital (A: Dec. 2015 ) + Invested Capital (A: Dec. 2016 )) /2) = 1395 * ( 1 - 25.13% ) / ( (9632 + 9413) /2) = 1044.4365 / 9522.5 = 10.97 %

where

 Invested Capital (A: Dec. 2015 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 5275 + 2470 + 10 + 2128 - 251 = 9632

 Invested Capital (A: Dec. 2016 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 6698 + 1069 + 16 + 1910 - 280 = 9413

Kellogg Co's annualized Return on Invested Capital (ROIC) for the quarter that ended in Jun. 2017 is calculated as:

 Return on Invested Capital (Q: Jun. 2017 ) = NOPAT / Average Invested Capital = Operating Income*(1-Tax Rate) / ( (Invested Capital (Q: Mar. 2017 ) + Invested Capital (Q: Jun. 2017 )) /2) = 1812 * ( 1 - 26.56% ) / ( (9700 + 9774) /2) = 1330.7328 / 9737 = 13.67 %

where

 Invested Capital (Q: Mar. 2017 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 6715 + 1261 + 16 + 2006 - 298 = 9700

 Invested Capital (Q: {Q1}) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 7123 + 1135 + 16 + 1834 - 334 = 9774

Note: The Operating Income data used here is four times the quarterly (Jun. 2017) operating income data.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Explanation

Return on Invested Capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income rather than net income in the numerator. The second is the tax adjustment to this operating income, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income is the current year's number.

Why is Return on Capital important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kellogg Co's WACC % is 3.45%. Kellogg Co's return on invested capital is 11.71% (calculated using TTM income statement data). Kellogg Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Kellogg Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE and ROA, ROC is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Related Terms

From GuruFocus

###### Kellogg'sÂ® Reaches New Level Of Gr-r-reatness With Chocolate Frosted Flakesâ„¢

By PRNewswire about K 2017-10-17 08:30:15

From the Internet

###### CSX 'had some embarrassing situations' this year, CEO tells investors

- cnbc 2017-10-17 14:18:50

###### Goldman earnings breeze past expectations on trading beat; shares jump

- cnbc 2017-10-17 09:10:38

###### Skinny Pop Brand Warrior Nods to Amazon’s Growing Clout in Food

- Bloomberg 2017-10-17 07:00:23

###### Amazon Brand Building

- Seekingalpha 2017-10-16 08:18:46

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to \$400 per referral. ( Learn More)