GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » PJSC TNS Energo Kuban (MIC:KBSB) » Definitions » ROIC %

PJSC TNS Energo Kuban (MIC:KBSB) ROIC % : -118.20% (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is PJSC TNS Energo Kuban ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PJSC TNS Energo Kuban's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -118.20%.

As of today (2024-05-02), PJSC TNS Energo Kuban's WACC % is 12.23%. PJSC TNS Energo Kuban's ROIC % is -0.84% (calculated using TTM income statement data). PJSC TNS Energo Kuban earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PJSC TNS Energo Kuban ROIC % Historical Data

The historical data trend for PJSC TNS Energo Kuban's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PJSC TNS Energo Kuban ROIC % Chart

PJSC TNS Energo Kuban Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.08 19.47 2.14 8.54 -0.82

PJSC TNS Energo Kuban Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Jun20 Dec20 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -35.73 69.75 50.10 38.13 -118.20

Competitive Comparison of PJSC TNS Energo Kuban's ROIC %

For the Utilities - Regulated Electric subindustry, PJSC TNS Energo Kuban's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PJSC TNS Energo Kuban's ROIC % Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, PJSC TNS Energo Kuban's ROIC % distribution charts can be found below:

* The bar in red indicates where PJSC TNS Energo Kuban's ROIC % falls into.



PJSC TNS Energo Kuban ROIC % Calculation

PJSC TNS Energo Kuban's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-93.675 * ( 1 - 21.17% )/( (7921.619 + 10087.858)/ 2 )
=-73.8440025/9004.7385
=-0.82 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12766.825 - 5591.816 - ( 929.894 - max(0, 10050.707 - 9304.097+929.894))
=7921.619

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13965.415 - 5621.065 - ( 2231.389 - max(0, 8318.98 - 6575.472+2231.389))
=10087.858

PJSC TNS Energo Kuban's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-15793.776 * ( 1 - 19.8% )/( (11344.466 + 10087.858)/ 2 )
=-12666.608352/10716.162
=-118.20 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17605.742 - 7442.965 - ( 1539.878 - max(0, 8579.406 - 7397.717+1539.878))
=11344.466

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13965.415 - 5621.065 - ( 2231.389 - max(0, 8318.98 - 6575.472+2231.389))
=10087.858

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PJSC TNS Energo Kuban  (MIC:KBSB) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PJSC TNS Energo Kuban's WACC % is 12.23%. PJSC TNS Energo Kuban's ROIC % is -0.84% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PJSC TNS Energo Kuban ROIC % Related Terms

Thank you for viewing the detailed overview of PJSC TNS Energo Kuban's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PJSC TNS Energo Kuban (MIC:KBSB) Business Description

Traded in Other Exchanges
N/A
Address
Gimnazicheskaya street, building 55/1, Moscow, RUS, 127006
PJSC TNS Energo Kuban is engaged in the purchase and sale of electricity in wholesale and retail markets.

PJSC TNS Energo Kuban (MIC:KBSB) Headlines

No Headlines