GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Ageas SA/ NV (MIL:1AGS) » Definitions » ROIC %

Ageas/ NV (MIL:1AGS) ROIC % : 1.36% (As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is Ageas/ NV ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Ageas/ NV's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 1.36%.

As of today (2024-05-02), Ageas/ NV's WACC % is 5.58%. Ageas/ NV's ROIC % is 1.46% (calculated using TTM income statement data). Ageas/ NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Ageas/ NV ROIC % Historical Data

The historical data trend for Ageas/ NV's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ageas/ NV ROIC % Chart

Ageas/ NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.24 1.31 1.03 1.38 1.47

Ageas/ NV Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.12 1.47 1.35 1.55 1.36

Competitive Comparison of Ageas/ NV's ROIC %

For the Insurance - Diversified subindustry, Ageas/ NV's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ageas/ NV's ROIC % Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Ageas/ NV's ROIC % distribution charts can be found below:

* The bar in red indicates where Ageas/ NV's ROIC % falls into.



Ageas/ NV ROIC % Calculation

Ageas/ NV's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1703 * ( 1 - 17.58% )/( (95738.7 + 94613.45)/ 2 )
=1403.6126/95176.075
=1.47 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=97292 - 622 - ( 1176 - 5% * 4894 )
=95738.7

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=96693 - 697 - ( 1875 - 5% * 9849 )
=94613.45

Ageas/ NV's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1602 * ( 1 - 18.22% )/( (97707.05 + 94380.4)/ 2 )
=1310.1156/96043.725
=1.36 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=98987 - 0 - ( 1513 - 5% * 4661 )
=97707.05

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=96693 - 697 - ( 1875 - 5% * 5188 )
=94380.4

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ageas/ NV  (MIL:1AGS) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Ageas/ NV's WACC % is 5.58%. Ageas/ NV's ROIC % is 1.46% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Ageas/ NV ROIC % Related Terms

Thank you for viewing the detailed overview of Ageas/ NV's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Ageas/ NV (MIL:1AGS) Business Description

Address
Rue du Marquis 1/Markiesstraat 1, Box 7, Brussels, BEL, 1000
Ageas was spun out of Fortis during the financial crisis after a consortium including Banco Santander and Royal Bank of Scotland launched a failed bid for ABN Amro. The takeover was badly timed and ambitious, and to fund it Fortis started selling noncore divisions while writing down collateralised debt. As Fortis' capital began to decline, the company initiated a rights issue and the long-held promised dividend was suspended. As Fortis' share price began to decline and financial market conditions continued to worsen, with a series of leadership changes customers began to withdraw deposits. Fortis was approached by the government and sold its domestic banking operations to the Belgium government, and BNP Paribas and was asked to spin off its insurance and asset management divisions.

Ageas/ NV (MIL:1AGS) Headlines

No Headlines