GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » On Holding AG (NYSE:ONON) » Definitions » ROIC %

On Holding AG (On Holding AG) ROIC % : 10.27% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is On Holding AG ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. On Holding AG's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 10.27%.

As of today (2024-04-26), On Holding AG's WACC % is 6.58%. On Holding AG's ROIC % is 23.10% (calculated using TTM income statement data). On Holding AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


On Holding AG ROIC % Historical Data

The historical data trend for On Holding AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

On Holding AG ROIC % Chart

On Holding AG Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
-3.14 -13.99 -50.48 10.66 26.36

On Holding AG Quarterly Data
Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.98 16.46 -8.33 19.72 10.27

Competitive Comparison of On Holding AG's ROIC %

For the Footwear & Accessories subindustry, On Holding AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


On Holding AG's ROIC % Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, On Holding AG's ROIC % distribution charts can be found below:

* The bar in red indicates where On Holding AG's ROIC % falls into.



On Holding AG ROIC % Calculation

On Holding AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=208.372 * ( 1 - -15.2% )/( (845.857 + 975.601)/ 2 )
=240.044544/910.729
=26.36 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1483.899 - 204.165 - ( 433.877 - max(0, 260.52 - 1128.703+433.877))
=845.857

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1842.044 - 254.972 - ( 611.471 - max(0, 353.377 - 1331.29+611.471))
=975.601

On Holding AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=188.252 * ( 1 - 40.44% )/( (1207.647 + 975.601)/ 2 )
=112.1228912/1091.624
=10.27 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1895.731 - 150.178 - ( 537.906 - max(0, 414.184 - 1388.728+537.906))
=1207.647

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1842.044 - 254.972 - ( 611.471 - max(0, 353.377 - 1331.29+611.471))
=975.601

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


On Holding AG  (NYSE:ONON) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, On Holding AG's WACC % is 6.58%. On Holding AG's ROIC % is 23.10% (calculated using TTM income statement data). On Holding AG generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. On Holding AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


On Holding AG ROIC % Related Terms

Thank you for viewing the detailed overview of On Holding AG's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


On Holding AG (On Holding AG) Business Description

Traded in Other Exchanges
N/A
Address
Forrlibuckstrasse 190, Zurich, CHE, 8005
On Holding AG is a premium performance sports brand rooted in technology, design, and impact. Its shoe, apparel, and accessories products are designed primarily for athletic use, casual, or leisure purposes. It does not manufacture the products or the raw materials and rely instead on third-party suppliers and contract manufacturers. Geographically, it derives a majority of its revenue from North America.

On Holding AG (On Holding AG) Headlines

From GuruFocus

On to Release Third Quarter 2021 Results on Tuesday, November 16, 2021

By Business Wire Business Wire 11-02-2021

On Releases its 2022 Impact Progress Report

By Business Wire 09-04-2023

On to Participate in Fireside Chat at the 2022 ICR Conference

By Business Wire Business Wire 01-07-2022

On Announces Early Lock-Up Release

By Business Wire Business Wire 11-16-2021

On Releases Its 2021 Impact Progress Report

By Business Wire Business Wire 08-29-2022

On Bolsters Triathlon Team With Superstar Signings

By Business Wire Business Wire 01-25-2023