GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » CK Infrastructure Holdings Ltd (OTCPK:CKISF) » Definitions » ROIC %

CK Infrastructure Holdings (CK Infrastructure Holdings) ROIC % : 0.82% (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is CK Infrastructure Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CK Infrastructure Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 0.82%.

As of today (2024-04-26), CK Infrastructure Holdings's WACC % is 5.84%. CK Infrastructure Holdings's ROIC % is 1.09% (calculated using TTM income statement data). CK Infrastructure Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CK Infrastructure Holdings ROIC % Historical Data

The historical data trend for CK Infrastructure Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CK Infrastructure Holdings ROIC % Chart

CK Infrastructure Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.98 1.99 2.15 1.41 1.09

CK Infrastructure Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.25 1.57 1.27 1.37 0.82

Competitive Comparison of CK Infrastructure Holdings's ROIC %

For the Utilities - Regulated Electric subindustry, CK Infrastructure Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CK Infrastructure Holdings's ROIC % Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, CK Infrastructure Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where CK Infrastructure Holdings's ROIC % falls into.



CK Infrastructure Holdings ROIC % Calculation

CK Infrastructure Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=221.901 * ( 1 - 1.39% )/( (19576.643 + 20668.902)/ 2 )
=218.8165761/20122.7725
=1.09 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21304.878 - 796.106 - ( 2317.8 - max(0, 1575.77 - 2507.899+2317.8))
=19576.643

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21239.084 - 763.784 - ( 1674.435 - max(0, 2061.384 - 1867.782+1674.435))
=20668.902

CK Infrastructure Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=169.018 * ( 1 - 1.7% )/( (19902.974 + 20668.902)/ 2 )
=166.144694/20285.938
=0.82 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21175.539 - 719.265 - ( 1538.746 - max(0, 1147.836 - 1701.136+1538.746))
=19902.974

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21239.084 - 763.784 - ( 1674.435 - max(0, 2061.384 - 1867.782+1674.435))
=20668.902

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CK Infrastructure Holdings  (OTCPK:CKISF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CK Infrastructure Holdings's WACC % is 5.84%. CK Infrastructure Holdings's ROIC % is 1.09% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CK Infrastructure Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of CK Infrastructure Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CK Infrastructure Holdings (CK Infrastructure Holdings) Business Description

Traded in Other Exchanges
Address
2 Queen's Road Central, 12th Floor, Cheung Kong Center, Hong Kong, HKG
CK Infrastructure Holdings is a leading global utility and infrastructure investment company with a focus on regulated utility assets. It is part of the CK Hutchison group of companies, holding the bulk of the group infrastructure businesses. CKI's investments stretch across Hong Kong, the U.K., Australia, Europe, Canada, and New Zealand. The U.K. division contributes about half of total group net profit. The company also owns an infrastructure materials business in Hong Kong and mainland China, producing cement, concrete, asphalt, and aggregates.

CK Infrastructure Holdings (CK Infrastructure Holdings) Headlines

From GuruFocus

Taking a Peek in the World's Largest Cinema Operator

By Mark Yu Mark Yu 02-09-2017