GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » C.P. Pokphand Co Ltd (OTCPK:CPKPY) » Definitions » ROIC %

C.P. Pokphand Co (C.P. Pokphand Co) ROIC % : 10.81% (As of Jun. 2021)


View and export this data going back to 1992. Start your Free Trial

What is C.P. Pokphand Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. C.P. Pokphand Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2021 was 10.81%.

As of today (2024-05-12), C.P. Pokphand Co's WACC % is 3.48%. C.P. Pokphand Co's ROIC % is 12.95% (calculated using TTM income statement data). C.P. Pokphand Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


C.P. Pokphand Co ROIC % Historical Data

The historical data trend for C.P. Pokphand Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

C.P. Pokphand Co ROIC % Chart

C.P. Pokphand Co Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.05 1.43 9.63 7.70 15.19

C.P. Pokphand Co Semi-Annual Data
Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.97 6.30 17.12 14.69 10.81

Competitive Comparison of C.P. Pokphand Co's ROIC %

For the Farm Products subindustry, C.P. Pokphand Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


C.P. Pokphand Co's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, C.P. Pokphand Co's ROIC % distribution charts can be found below:

* The bar in red indicates where C.P. Pokphand Co's ROIC % falls into.



C.P. Pokphand Co ROIC % Calculation

C.P. Pokphand Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2020 is calculated as:

ROIC % (A: Dec. 2020 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2019 ) + Invested Capital (A: Dec. 2020 ))/ count )
=958.832 * ( 1 - 20.09% )/( (4654.25 + 5434.463)/ 2 )
=766.2026512/5044.3565
=15.19 %

where

Invested Capital(A: Dec. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5345.838 - 608.936 - ( 424.657 - max(0, 2238.145 - 2320.797+424.657))
=4654.25

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6597.182 - 625.223 - ( 537.496 - max(0, 1227.949 - 2016.466+537.496))
=5434.463

C.P. Pokphand Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2021 is calculated as:

ROIC % (Q: Jun. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2020 ) + Invested Capital (Q: Jun. 2021 ))/ count )
=745.628 * ( 1 - 23.06% )/( (5434.463 + 5178.197)/ 2 )
=573.6861832/5306.33
=10.81 %

where

Invested Capital(Q: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6597.182 - 625.223 - ( 537.496 - max(0, 1227.949 - 2016.466+537.496))
=5434.463

Invested Capital(Q: Jun. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6712.351 - 1116.3 - ( 417.854 - max(0, 1367.789 - 2078.469+417.854))
=5178.197

Note: The Operating Income data used here is two times the semi-annual (Jun. 2021) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


C.P. Pokphand Co  (OTCPK:CPKPY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, C.P. Pokphand Co's WACC % is 3.48%. C.P. Pokphand Co's ROIC % is 12.95% (calculated using TTM income statement data). C.P. Pokphand Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. C.P. Pokphand Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


C.P. Pokphand Co ROIC % Related Terms

Thank you for viewing the detailed overview of C.P. Pokphand Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


C.P. Pokphand Co (C.P. Pokphand Co) Business Description

Traded in Other Exchanges
N/A
Address
16 Harcourt Road, 21st Floor, Far East Finance Centre, Hong Kong, HKG
C.P. Pokphand Co Ltd is an investment holding company in Asia that specializes in animal feed, farming, processing, and packaging livestock and aquatic animals. The animal feed is mixed and produced with natural food ingredients and other acids, vitamins, and antibiotics. It can be used to feed ducks, cattle, shrimp, fish, and other animals, and is distributed through an extensive network of dealers. The company has multiple processing plants and cold storage facilities to package and create ready-to-sell products. The food is processed is brought in from its own farms as well as outside farms that have built relationships with C.P. Pokphand. The food products are sold to retailers, wholesalers, fast food operators, convenience stores, and supermarkets.

C.P. Pokphand Co (C.P. Pokphand Co) Headlines

From GuruFocus