GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Dino Polska SA (WAR:DNP) » Definitions » ROIC %

Dino Polska (WAR:DNP) ROIC % : 19.81% (As of Dec. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Dino Polska ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Dino Polska's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 19.81%.

As of today (2024-04-29), Dino Polska's WACC % is 11.47%. Dino Polska's ROIC % is 20.66% (calculated using TTM income statement data). Dino Polska generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Dino Polska ROIC % Historical Data

The historical data trend for Dino Polska's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dino Polska ROIC % Chart

Dino Polska Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.19 16.57 16.62 19.72 20.80

Dino Polska Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.60 17.03 21.33 24.18 19.81

Competitive Comparison of Dino Polska's ROIC %

For the Grocery Stores subindustry, Dino Polska's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dino Polska's ROIC % Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Dino Polska's ROIC % distribution charts can be found below:

* The bar in red indicates where Dino Polska's ROIC % falls into.



Dino Polska ROIC % Calculation

Dino Polska's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1882.386 * ( 1 - 19.19% )/( (7072.369 + 7552.199)/ 2 )
=1521.1561266/7312.284
=20.80 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9003.059 - 2914.111 - ( 383.96 - max(0, 3690.127 - 2706.706+383.96))
=7072.369

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10377.715 - 3451.644 - ( 219.765 - max(0, 3879.293 - 3253.165+219.765))
=7552.199

Dino Polska's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1864.34 * ( 1 - 19.66% )/( (7568.967 + 7552.199)/ 2 )
=1497.810756/7560.583
=19.81 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9757.676 - 2797.609 - ( 639.822 - max(0, 3510.131 - 2901.231+639.822))
=7568.967

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10377.715 - 3451.644 - ( 219.765 - max(0, 3879.293 - 3253.165+219.765))
=7552.199

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dino Polska  (WAR:DNP) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Dino Polska's WACC % is 11.47%. Dino Polska's ROIC % is 20.66% (calculated using TTM income statement data). Dino Polska generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Dino Polska earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Dino Polska ROIC % Related Terms

Thank you for viewing the detailed overview of Dino Polska's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Dino Polska (WAR:DNP) Business Description

Traded in Other Exchanges
Address
ul. Ostrowska 122, Krotoszyn, POL, 63-700
Dino Polska SA is engaged in retail sales in non-specialized stores with food, beverages and tobacco. It conducts processing of meat in the form of culinary meat, to external recipients within its retail chain.

Dino Polska (WAR:DNP) Headlines

From GuruFocus

DNP Select Income Fund Announces Dividends and Sources of Distribution

By Business Wire Business Wire 06-15-2023

DNP SELECT INCOME FUND INC. Section 19(a) Notice

By Business Wire 12-11-2023

DNP Select Income Fund Inc. Section 19(a) Notice

By PRNewswire PRNewswire 07-08-2022

DNP SELECT INCOME FUND INC. Section 19(a) Notice

By PRNewswire PRNewswire 07-09-2022

DNP Select Income Fund Inc. Section 19(a) Notice

By PRNewswire PRNewswire 05-29-2022

DNP Select Income Fund Inc. Section 19(A) Notice

By Business Wire 08-09-2023

DNP SELECT INCOME FUND INC. Section 19(a) Notice

By PRNewswire PRNewswire 06-09-2022