Devon Energy (MEX:DVN) Cyclically Adjusted FCF per Share: MXN49.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:DVN Devon Energy Corp MEX:DVN
81 GF Score
Price MXN757.58
GF Value MXN908.29
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Devon Energy Cyclically Adjusted FCF per Share?

Devon Energy MEX:DVN 81 Cyclically Adjusted FCF per Share is MXN49.32 as of Mar. 2026. GuruFocus rates MEX:DVN with a GF Score™ of 81/100 and a GF Value™ of MXN908.29 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Devon Energy's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN18.266. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN49.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Devon Energy's average Cyclically Adjusted FCF Growth Rate was 81.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Devon Energy was 46.70% per year. The lowest was -153.30% per year. And the median was 1.30% per year.

As of today (2026-07-17), Devon Energy's current stock price is MXN757.58. Devon Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN49.32. Devon Energy's Cyclically Adjusted Price-to-FCF of today is 15.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Devon Energy was 58.05. The lowest was 14.35. And the median was 21.73.


Devon Energy  (MEX:DVN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Devon Energy's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=757.58/49.32
=15.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Devon Energy was 58.05. The lowest was 14.35. And the median was 21.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Devon Energy Cyclically Adjusted FCF per Share Related Terms


Devon Energy Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Devon Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Devon Energy Cyclically Adjusted FCF per Share Chart

Devon Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -65.36 -35.46 -17.75 24.42 36.02

Devon Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.94 33.65 32.28 36.02 49.32

MEX:DVN vs OXY, FANG, EQT: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, Devon Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Devon Energy Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Devon Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Devon Energy's Cyclically Adjusted Price-to-FCF falls into.


MEX:DVN
81GF Score
Devon Energy Corp MEX:DVN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Devon Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Devon Energy's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=18.266/330.2130*330.2130
=18.266

Current CPI (Mar. 2026) = 330.2130.

Devon Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -5.534 241.018 -7.582
201609 11.245 241.428 15.380
201612 52.834 241.432 72.262
201703 2.633 243.801 3.566
201706 10.023 244.955 13.512
201709 7.912 246.819 10.585
201712 15.171 246.524 20.321
201803 5.136 249.554 6.796
201806 -1.831 251.989 -2.399
201809 10.940 252.439 14.311
201812 2.481 251.233 3.261
201903 -5.453 254.202 -7.084
201906 5.795 256.143 7.471
201909 -1.503 256.759 -1.933
201912 7.954 256.974 10.221
202003 -1.928 258.115 -2.467
202006 -12.306 257.797 -15.763
202009 15.704 260.280 19.923
202012 8.284 260.474 10.502
202103 2.920 264.877 3.640
202106 17.274 271.696 20.994
202109 34.036 274.310 40.972
202112 34.118 278.802 40.409
202203 39.308 287.504 45.147
202206 61.677 296.311 68.734
202209 -30.559 296.808 -33.998
202212 32.693 296.797 36.374
202303 18.164 301.836 19.872
202306 8.263 305.109 8.943
202309 22.353 307.789 23.982
202312 21.703 306.746 23.363
202403 21.953 312.332 23.210
202406 14.732 314.175 15.484
202409 -89.001 315.301 -93.210
202412 19.896 315.605 20.817
202503 31.718 319.799 32.751
202506 16.964 322.561 17.366
202509 18.169 324.800 18.472
202512 17.426 324.054 17.757
202603 18.266 330.213 18.266

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN49.32 mean?
Devon Energy (MEX:DVN) has a Cyclically Adjusted FCF per Share of MXN49.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Devon Energy and its competitors.
Is Devon Energy's Cyclically Adjusted FCF per Share too high?
Devon Energy's current Cyclically Adjusted FCF per Share is MXN49.32. Overall, Devon Energy has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Devon Energy's Cyclically Adjusted FCF per Share compare to OXY and FANG?
Devon Energy's Cyclically Adjusted FCF per Share of MXN49.32 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Devon Energy and its competitors. Devon Energy's current Cyclically Adjusted FCF per Share is MXN49.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Devon Energy stock overvalued right now?
Based on GuruFocus' analysis, Devon Energy (MEX:DVN) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN908.29, compared to a current price of MXN757.58 — trading 16.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN49.32. Devon Energy's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Devon Energy (MEX:DVN), the current Cyclically Adjusted FCF per Share is MXN49.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Devon Energy (MEX:DVN) Overvalued in 2026?

Based on GuruFocus' analysis, Devon Energy stock appears to be undervalued. The current stock price of MXN757.58 is trading 16.6% below its estimated GF Value™ of MXN908.29. GuruFocus considers Devon Energy to be Modestly Undervalued.

Key valuation signals for MEX:DVN:

  • Cyclically Adjusted FCF per Share: MXN49.32
  • GF Value™: MXN908.29 vs. price of MXN757.58 (16.6% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the MEX:DVN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Devon Energy Business Description

Industry EnergyOil & Gas
Address 333 West Sheridan Avenue, Oklahoma, OK, USA, 73102-5015
Devon Energy is an oil and gas producer with acreage in several top US shale plays. While roughly two-thirds of its production comes from the Permian Basin, it also holds a meaningful presence in the Anadarko, Eagle Ford, and Bakken basins. After the merger with Coterra, it will have a foothold in the gas-driven Appalachian Basin as well. At the end of 2025, Devon reported net proved reserves of 2.4 billion barrels of oil equivalent, up from 2.2 billion in 2024. Net production averaged roughly 840,000 barrels of oil equivalent per day in 2025 at a ratio of 73% oil and natural gas liquids and 27% natural gas.
81GF Score

Get the complete analysis for MEX:DVN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN757.58
Price
MXN908.29
GF Value