REC Silicon ASA (OSL:RECSI) Cyclically Adjusted FCF per Share: kr-0.55 (As of Mar. 2026)


OSL:RECSI REC Silicon ASA OSL:RECSI
25 GF Score
Price kr0.23
GF Value kr0.48
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is REC Silicon ASA Cyclically Adjusted FCF per Share?

REC Silicon ASA OSL:RECSI 25 Cyclically Adjusted FCF per Share is kr-0.55 as of Mar. 2026. GuruFocus rates OSL:RECSI with a GF Score™ of 25/100 and a GF Value™ of kr0.48 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

REC Silicon ASA's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.023. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.55 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -71.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of REC Silicon ASA was -71.00% per year. The lowest was -71.00% per year. And the median was -71.00% per year.

As of today (2026-07-07), REC Silicon ASA's current stock price is kr0.23. REC Silicon ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-0.55. REC Silicon ASA's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of REC Silicon ASA was 38.62. The lowest was 0.31. And the median was 2.61.


REC Silicon ASA  (OSL:RECSI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of REC Silicon ASA was 38.62. The lowest was 0.31. And the median was 2.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


REC Silicon ASA Cyclically Adjusted FCF per Share Related Terms


REC Silicon ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for REC Silicon ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

REC Silicon ASA Cyclically Adjusted FCF per Share Chart

REC Silicon ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.06 -0.24 -0.62 -1.52 -1.60

REC Silicon ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.29 -1.66 -1.43 -1.60 -0.55

OSL:RECSI vs TRT, SODI, RBCN: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, REC Silicon ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


REC Silicon ASA Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, REC Silicon ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where REC Silicon ASA's Cyclically Adjusted Price-to-FCF falls into.


OSL:RECSI
25GF Score
REC Silicon ASA OSL:RECSI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

REC Silicon ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, REC Silicon ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.023/141.0300*141.0300
=-0.023

Current CPI (Mar. 2026) = 141.0300.

REC Silicon ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.381 103.800 0.518
201609 -0.172 104.200 -0.233
201612 -0.405 104.400 -0.547
201703 0.334 105.000 0.449
201706 -0.192 105.800 -0.256
201709 0.291 105.900 0.388
201712 0.383 106.100 0.509
201803 0.122 107.300 0.160
201806 -0.168 108.500 -0.218
201809 -0.047 109.500 -0.061
201812 -0.207 109.800 -0.266
201903 -0.080 110.400 -0.102
201906 -0.107 110.600 -0.136
201909 0.186 111.100 0.236
201912 -0.346 111.300 -0.438
202003 0.050 111.200 0.063
202006 -0.086 112.100 -0.108
202009 0.073 112.900 0.091
202012 -0.062 112.900 -0.077
202103 -0.040 114.600 -0.049
202106 -0.076 115.300 -0.093
202109 0.033 117.500 0.040
202112 -0.186 118.900 -0.221
202203 -0.114 119.800 -0.134
202206 -0.378 122.600 -0.435
202209 -0.449 125.600 -0.504
202212 0.728 125.900 0.815
202303 -0.843 127.600 -0.932
202306 -0.953 130.400 -1.031
202309 -1.123 129.800 -1.220
202312 -1.414 131.900 -1.512
202403 -1.147 132.600 -1.220
202406 -1.042 133.800 -1.098
202409 -1.027 133.700 -1.083
202412 -0.631 134.800 -0.660
202503 -0.534 136.100 -0.553
202506 -0.338 137.800 -0.346
202509 -0.247 138.500 -0.252
202512 -0.310 139.100 -0.314
202603 -0.023 141.030 -0.023

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.55 mean?
REC Silicon ASA (OSL:RECSI) has a Cyclically Adjusted FCF per Share of kr-0.55 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on REC Silicon ASA and its competitors.
Is REC Silicon ASA's Cyclically Adjusted FCF per Share too high?
REC Silicon ASA's current Cyclically Adjusted FCF per Share is kr-0.55. Overall, REC Silicon ASA has a GF Score™ of 25/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does REC Silicon ASA's Cyclically Adjusted FCF per Share compare to TRT and SODI?
REC Silicon ASA's Cyclically Adjusted FCF per Share of kr-0.55 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on REC Silicon ASA and its competitors. REC Silicon ASA's current Cyclically Adjusted FCF per Share is kr-0.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is REC Silicon ASA stock overvalued right now?
Based on GuruFocus' analysis, REC Silicon ASA (OSL:RECSI) is currently considered Possible Value Trap. The stock's GF Value™ is kr0.48, compared to a current price of kr0.23 — trading 52.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.55. REC Silicon ASA's overall GF Score™ is 25/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For REC Silicon ASA (OSL:RECSI), the current Cyclically Adjusted FCF per Share is kr-0.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is REC Silicon ASA (OSL:RECSI) Overvalued in 2026?

Based on GuruFocus' analysis, REC Silicon ASA stock appears to be undervalued. The current stock price of kr0.23 is trading 52.1% below its estimated GF Value™ of kr0.48. GuruFocus considers REC Silicon ASA to be Possible Value Trap.

Key valuation signals for OSL:RECSI:

  • Cyclically Adjusted FCF per Share: kr-0.55
  • GF Value™: kr0.48 vs. price of kr0.23 (52.1% below fair value)
  • GF Score™: 25/100 with 8 warning signs

No single metric tells the full story. See the OSL:RECSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


REC Silicon ASA Business Description

Address Lysaker Torg 5, 3. etg, PO Box 63, Lysaker, NOR, 1324
REC Silicon ASA is a producer of silicon materials, supplying high-purity polysilicon and silicon gases to the solar and electronics industries. The product offered by the group includes Solar grade polysilicon, Electronic grade polysilicon, and Silicon gases. It operates in two segments, namely Solar Materials and Semiconductor Materials. The majority of the firm's revenue is generated through the Semiconductor Materials segment. The company operates geographically in the USA, Korea, China, Taiwan, Japan, France, Singapore, Denmark, Malaysia, Belgium, Ireland, India, Israel, Vietnam, Norway,and Other North American countries, with majority of revenue from the USA.
25GF Score

Get the complete analysis for OSL:RECSI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.23
Price
kr0.48
GF Value