AS Ekspress Grupp (STU:DYC) Cyclically Adjusted FCF per Share: €0.19 (As of Mar. 2026)


STU:DYC AS Ekspress Grupp STU:DYC
79 GF Score
Price €1.19
GF Value €1.15
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is AS Ekspress Grupp Cyclically Adjusted FCF per Share?

AS Ekspress Grupp STU:DYC 79 Cyclically Adjusted FCF per Share is €0.19 as of Mar. 2026. GuruFocus rates STU:DYC with a GF Score™ of 79/100 and a GF Value™ of €1.15 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

AS Ekspress Grupp's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.027. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, AS Ekspress Grupp's average Cyclically Adjusted FCF Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of AS Ekspress Grupp was 12.30% per year. The lowest was 4.90% per year. And the median was 6.10% per year.

As of today (2026-07-10), AS Ekspress Grupp's current stock price is €1.19. AS Ekspress Grupp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.19. AS Ekspress Grupp's Cyclically Adjusted Price-to-FCF of today is 6.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AS Ekspress Grupp was 11.78. The lowest was 3.91. And the median was 6.54.


AS Ekspress Grupp  (STU:DYC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

AS Ekspress Grupp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.19/0.19
=6.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AS Ekspress Grupp was 11.78. The lowest was 3.91. And the median was 6.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


AS Ekspress Grupp Cyclically Adjusted FCF per Share Related Terms


AS Ekspress Grupp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for AS Ekspress Grupp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AS Ekspress Grupp Cyclically Adjusted FCF per Share Chart

AS Ekspress Grupp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.16 0.17 0.18 0.18

AS Ekspress Grupp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.17 0.17 0.17 0.18 0.19

STU:DYC vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, AS Ekspress Grupp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AS Ekspress Grupp Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, AS Ekspress Grupp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where AS Ekspress Grupp's Cyclically Adjusted Price-to-FCF falls into.


STU:DYC
79GF Score
AS Ekspress Grupp STU:DYC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AS Ekspress Grupp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AS Ekspress Grupp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.027/330.2130*330.2130
=-0.027

Current CPI (Mar. 2026) = 330.2130.

AS Ekspress Grupp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.053 241.018 0.073
201609 0.015 241.428 0.021
201612 0.080 241.432 0.109
201703 0.033 243.801 0.045
201706 0.015 244.955 0.020
201709 0.014 246.819 0.019
201712 0.030 246.524 0.040
201803 0.016 249.554 0.021
201806 0.000 251.989 0.000
201809 0.015 252.439 0.020
201812 0.031 251.233 0.041
201903 0.019 254.202 0.025
201906 0.003 256.143 0.004
201909 0.074 256.759 0.095
201912 0.036 256.974 0.046
202003 0.031 258.115 0.040
202006 0.136 257.797 0.174
202009 -0.005 260.280 -0.006
202012 0.056 260.474 0.071
202103 -0.003 264.877 -0.004
202106 0.026 271.696 0.032
202109 0.059 274.310 0.071
202112 0.080 278.802 0.095
202203 -0.035 287.504 -0.040
202206 0.042 296.311 0.047
202209 0.024 296.808 0.027
202212 0.105 296.797 0.117
202303 0.062 301.836 0.068
202306 0.042 305.109 0.045
202309 0.041 307.789 0.044
202312 0.141 306.746 0.152
202403 -0.007 312.332 -0.007
202406 -0.017 314.175 -0.018
202409 0.027 315.301 0.028
202412 0.177 315.605 0.185
202503 -0.010 319.799 -0.010
202506 0.074 322.561 0.076
202509 -0.023 324.800 -0.023
202512 0.251 324.054 0.256
202603 -0.027 330.213 -0.027

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.19 mean?
AS Ekspress Grupp (STU:DYC) has a Cyclically Adjusted FCF per Share of €0.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AS Ekspress Grupp and its competitors.
Is AS Ekspress Grupp's Cyclically Adjusted FCF per Share too high?
AS Ekspress Grupp's current Cyclically Adjusted FCF per Share is €0.19. Overall, AS Ekspress Grupp has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does AS Ekspress Grupp's Cyclically Adjusted FCF per Share compare to APP and OMC?
AS Ekspress Grupp's Cyclically Adjusted FCF per Share of €0.19 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AS Ekspress Grupp and its competitors. AS Ekspress Grupp's current Cyclically Adjusted FCF per Share is €0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AS Ekspress Grupp stock overvalued right now?
Based on GuruFocus' analysis, AS Ekspress Grupp (STU:DYC) is currently considered Fairly Valued. The stock's GF Value™ is €1.15, compared to a current price of €1.19 — trading 3.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.19. AS Ekspress Grupp's overall GF Score™ is 79/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For AS Ekspress Grupp (STU:DYC), the current Cyclically Adjusted FCF per Share is €0.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AS Ekspress Grupp (STU:DYC) Overvalued in 2026?

Based on GuruFocus' analysis, AS Ekspress Grupp stock appears to be overvalued. The current stock price of €1.19 is trading 3.5% above its estimated GF Value™ of €1.15. GuruFocus considers AS Ekspress Grupp to be Fairly Valued.

Key valuation signals for STU:DYC:

  • Cyclically Adjusted FCF per Share: €0.19
  • GF Value™: €1.15 vs. price of €1.19 (3.5% above fair value)
  • GF Score™: 79/100 with 10 warning signs

No single metric tells the full story. See the STU:DYC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AS Ekspress Grupp Business Description

Other Exchanges EEG1T:Estonia
Address Narva Road 13, Tallinn, EST, 10151
AS Ekspress Grupp is a media company whose key activities include web media content production as well as the publishing of newspapers, magazines, and books. The business activities of the group function through the Media segment. The media segment comprises the operations of online news portals and classified portals, advertising sales in own portals in the Baltic, publishing of newspapers, magazines, customer and advertising fliers, publishing, and publication of books, as well as the sale of digital outdoor advertising in Estonia and Latvia. The media operations of the company include online, newspaper, magazine, and book publishing, home delivery, and other media-related activities. Geographically, operates in Estonia, Latvia, Lithuania, Other Europe, and Other countries.
79GF Score

Get the complete analysis for STU:DYC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.19
Price
€1.15
GF Value