CDW (MEX:CDW) Cyclically Adjusted Revenue per Share: MXN4,486.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:CDW CDW Corp MEX:CDW
56 GF Score
Price MXN2,410.00
GF Value MXN5,639.81
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is CDW Cyclically Adjusted Revenue per Share?

CDW MEX:CDW 56 Cyclically Adjusted Revenue per Share is MXN4,486.42 as of Mar. 2026. GuruFocus rates MEX:CDW with a GF Score™ of 56/100 and a GF Value™ of MXN5,639.81 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

CDW's adjusted revenue per share for the three months ended in Mar. 2026 was MXN790.904. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN4,486.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CDW's average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.40% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of CDW was 21.80% per year. The lowest was 1.60% per year. And the median was 6.60% per year.

As of today (2026-07-15), CDW's current stock price is MXN2410.00. CDW's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was MXN4,486.42. CDW's Cyclically Adjusted PS Ratio of today is 0.54.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CDW was 2.00. The lowest was 0.53. And the median was 1.29.


CDW  (MEX:CDW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

CDW's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2410.00/4486.42
=0.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CDW was 2.00. The lowest was 0.53. And the median was 1.29.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


CDW Cyclically Adjusted Revenue per Share Related Terms


CDW Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for CDW's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CDW Cyclically Adjusted Revenue per Share Chart

CDW Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,056.98 2,697.48 1,884.14 3,061.33 3,867.31

CDW Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,139.90 2,878.36 3,283.02 3,867.31 4,486.42

MEX:CDW vs BR, CTSH, FIS: Cyclically Adjusted Revenue per Share Comparison

For the Information Technology Services subindustry, CDW's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDW Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, CDW's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where CDW's Cyclically Adjusted PS Ratio falls into.


MEX:CDW
56GF Score
CDW Corp MEX:CDW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CDW Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CDW's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=790.904/330.2130*330.2130
=790.904

Current CPI (Mar. 2026) = 330.2130.

CDW Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 406.546 241.018 556.999
201609 434.808 241.428 594.708
201612 401.886 241.432 549.670
201703 376.580 243.801 510.054
201706 442.430 244.955 596.420
201709 456.976 246.819 611.377
201712 474.803 246.524 635.987
201803 423.253 249.554 560.054
201806 534.469 251.989 700.382
201809 532.210 252.439 696.179
201812 526.027 251.233 691.394
201903 514.580 254.202 668.449
201906 599.698 256.143 773.115
201909 658.205 256.759 846.505
201912 583.669 256.974 750.018
202003 710.269 258.115 908.665
202006 698.333 257.797 894.497
202009 725.647 260.280 920.617
202012 679.454 260.474 861.370
202103 691.009 264.877 861.457
202106 722.966 271.696 878.676
202109 781.769 274.310 941.090
202112 824.267 278.802 976.262
202203 866.514 287.504 995.236
202206 903.810 296.311 1,007.218
202209 911.924 296.808 1,014.559
202212 772.215 296.797 859.158
202303 669.944 301.836 732.929
202306 708.694 305.109 767.004
202309 721.404 307.789 773.962
202312 626.362 306.746 674.281
202403 594.622 312.332 628.664
202406 732.723 314.175 770.127
202409 805.215 315.301 843.297
202412 805.344 315.605 842.620
202503 796.736 319.799 822.681
202506 849.959 322.561 870.122
202509 798.543 324.800 811.851
202512 759.796 324.054 774.237
202603 790.904 330.213 790.904

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN4,486.42 mean?
CDW (MEX:CDW) has a Cyclically Adjusted Revenue per Share of MXN4,486.42 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CDW and its competitors.
Is CDW's Cyclically Adjusted Revenue per Share too high?
CDW's current Cyclically Adjusted Revenue per Share is MXN4,486.42. Overall, CDW has a GF Score™ of 56/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CDW's Cyclically Adjusted Revenue per Share compare to BR and CTSH?
CDW's Cyclically Adjusted Revenue per Share of MXN4,486.42 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CDW and its competitors. CDW's current Cyclically Adjusted Revenue per Share is MXN4,486.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CDW stock overvalued right now?
Based on GuruFocus' analysis, CDW (MEX:CDW) is currently considered Significantly Undervalued. The stock's GF Value™ is MXN5,639.81, compared to a current price of MXN2,410.00 — trading 57.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN4,486.42. CDW's overall GF Score™ is 56/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For CDW (MEX:CDW), the current Cyclically Adjusted Revenue per Share is MXN4,486.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CDW (MEX:CDW) Overvalued in 2026?

Based on GuruFocus' analysis, CDW stock appears to be undervalued. The current stock price of MXN2,410.00 is trading 57.3% below its estimated GF Value™ of MXN5,639.81. GuruFocus considers CDW to be Significantly Undervalued.

Key valuation signals for MEX:CDW:

  • Cyclically Adjusted Revenue per Share: MXN4,486.42
  • GF Value™: MXN5,639.81 vs. price of MXN2,410.00 (57.3% below fair value)
  • GF Score™: 56/100 with 2 warning signs

No single metric tells the full story. See the MEX:CDW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CDW Business Description

Address 200 North Milwaukee Avenue, Vernon Hills, IL, USA, 60061
CDW Corp is a multi-brand provider of information technology (IT) solutions to businesses, government, education, and healthcare customers in the United States, the United Kingdom, and Canada. The company's offerings range from hardware and software products to integrated IT solutions and services, including on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security. Its reportable segments are Corporate, Small Business, Public, and Other. The Corporate and Small Business segments serve US private sector business customers, while the Public segment consists of government agencies and education and healthcare institutions in the US. The Corporate segment generates the majority of its revenue in the United States.
56GF Score

Get the complete analysis for MEX:CDW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,410.00
Price
MXN5,639.81
GF Value