GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » MAG Silver Corp (AMEX:MAG) » Definitions » Cyclically Adjusted Book per Share

MAG Silver (MAG Silver) Cyclically Adjusted Book per Share : $3.28 (As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is MAG Silver Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

MAG Silver's adjusted book value per share for the three months ended in Dec. 2023 was $4.921. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $3.28 for the trailing ten years ended in Dec. 2023.

During the past 12 months, MAG Silver's average Cyclically Adjusted Book Growth Rate was 13.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of MAG Silver was 15.70% per year. The lowest was 6.70% per year. And the median was 10.90% per year.

As of today (2024-04-28), MAG Silver's current stock price is $12.96. MAG Silver's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was $3.28. MAG Silver's Cyclically Adjusted PB Ratio of today is 3.95.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MAG Silver was 4.08. The lowest was 0.00. And the median was 0.00.


MAG Silver Cyclically Adjusted Book per Share Historical Data

The historical data trend for MAG Silver's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MAG Silver Cyclically Adjusted Book per Share Chart

MAG Silver Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.17 2.35 2.64 2.83 3.28

MAG Silver Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.83 2.94 3.10 3.13 3.28

Competitive Comparison of MAG Silver's Cyclically Adjusted Book per Share

For the Silver subindustry, MAG Silver's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAG Silver's Cyclically Adjusted PB Ratio Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, MAG Silver's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where MAG Silver's Cyclically Adjusted PB Ratio falls into.



MAG Silver Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MAG Silver's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=4.921/125.4675*125.4675
=4.921

Current CPI (Dec. 2023) = 125.4675.

MAG Silver Quarterly Data

Book Value per Share CPI Adj_Book
201403 1.662 98.604 2.115
201406 1.659 99.473 2.093
201409 2.522 99.394 3.184
201412 2.400 98.367 3.061
201503 2.377 99.789 2.989
201506 2.366 100.500 2.954
201509 2.341 100.421 2.925
201512 2.221 99.947 2.788
201603 2.831 101.054 3.515
201606 2.801 102.002 3.445
201609 2.800 101.765 3.452
201612 2.180 101.449 2.696
201703 2.180 102.634 2.665
201706 2.182 103.029 2.657
201709 2.183 103.345 2.650
201712 2.577 103.345 3.129
201803 2.570 105.004 3.071
201806 2.539 105.557 3.018
201809 2.550 105.636 3.029
201812 2.500 105.399 2.976
201903 2.496 106.979 2.927
201906 2.503 107.690 2.916
201909 2.488 107.611 2.901
201912 2.486 107.769 2.894
202003 2.313 107.927 2.689
202006 2.763 108.401 3.198
202009 3.182 108.164 3.691
202012 3.340 108.559 3.860
202103 3.283 110.298 3.735
202106 3.331 111.720 3.741
202109 3.298 112.905 3.665
202112 3.758 113.774 4.144
202203 3.789 117.646 4.041
202206 3.963 120.806 4.116
202209 4.055 120.648 4.217
202212 4.059 120.964 4.210
202303 4.474 122.702 4.575
202306 4.669 124.203 4.717
202309 4.765 125.230 4.774
202312 4.921 125.468 4.921

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


MAG Silver  (AMEX:MAG) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

MAG Silver's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=12.96/3.28
=3.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MAG Silver was 4.08. The lowest was 0.00. And the median was 0.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


MAG Silver Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of MAG Silver's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


MAG Silver (MAG Silver) Business Description

Industry
Traded in Other Exchanges
Address
800 West Pender Street, Suite 770, Vancouver, BC, CAN, V6C 2V6
MAG Silver Corp is a Canadian mining company. It is focused on becoming a top-tier primary silver mining company by exploring and advancing high-grade, district-scale, silver-dominant projects in the Americas. Its principal focus and asset are the Juanicipio Project (44%), being developed in a JV partnership with Fresnillo Plc (56%). Juanicipio is located in the Fresnillo Silver Trend in Mexico, and the JV is constructing and developing the surface and underground infrastructure on the property to support a 4,000tpd mining operation. Also, MAG has an expanded exploration program targeting multiple prospective targets at both Juanicipio and the Deer Trail 100% earn-in prloject in Utah.

MAG Silver (MAG Silver) Headlines