GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Western Copper & Gold Corp (TSX:WRN) » Definitions » Cyclically Adjusted Book per Share

Western Copper & Gold (TSX:WRN) Cyclically Adjusted Book per Share : C$0.65 (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Western Copper & Gold Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Western Copper & Gold's adjusted book value per share for the three months ended in Dec. 2023 was C$0.840. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$0.65 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Western Copper & Gold's average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Western Copper & Gold was 3.90% per year. The lowest was -7.80% per year. And the median was -5.70% per year.

As of today (2024-04-28), Western Copper & Gold's current stock price is C$2.15. Western Copper & Gold's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was C$0.65. Western Copper & Gold's Cyclically Adjusted PB Ratio of today is 3.31.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Western Copper & Gold was 3.35. The lowest was 0.00. And the median was 0.00.


Western Copper & Gold Cyclically Adjusted Book per Share Historical Data

The historical data trend for Western Copper & Gold's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Western Copper & Gold Cyclically Adjusted Book per Share Chart

Western Copper & Gold Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.64 0.58 0.57 0.61 0.65

Western Copper & Gold Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.61 0.62 0.63 0.64 0.65

Competitive Comparison of Western Copper & Gold's Cyclically Adjusted Book per Share

For the Other Industrial Metals & Mining subindustry, Western Copper & Gold's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Western Copper & Gold's Cyclically Adjusted PB Ratio Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Western Copper & Gold's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Western Copper & Gold's Cyclically Adjusted PB Ratio falls into.



Western Copper & Gold Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Western Copper & Gold's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.84/125.4675*125.4675
=0.840

Current CPI (Dec. 2023) = 125.4675.

Western Copper & Gold Quarterly Data

Book Value per Share CPI Adj_Book
201403 0.524 98.604 0.667
201406 0.517 99.473 0.652
201409 0.516 99.394 0.651
201412 0.512 98.367 0.653
201503 0.509 99.789 0.640
201506 0.502 100.500 0.627
201509 0.498 100.421 0.622
201512 0.493 99.947 0.619
201603 0.486 101.054 0.603
201606 0.483 102.002 0.594
201609 0.478 101.765 0.589
201612 0.478 101.449 0.591
201703 0.472 102.634 0.577
201706 0.466 103.029 0.567
201709 0.466 103.345 0.566
201712 0.461 103.345 0.560
201803 0.475 105.004 0.568
201806 0.465 105.557 0.553
201809 0.464 105.636 0.551
201812 0.459 105.399 0.546
201903 0.453 106.979 0.531
201906 0.461 107.690 0.537
201909 0.469 107.611 0.547
201912 0.464 107.769 0.540
202003 0.463 107.927 0.538
202006 0.480 108.401 0.556
202009 0.482 108.164 0.559
202012 0.609 108.559 0.704
202103 0.604 110.298 0.687
202106 0.718 111.720 0.806
202109 0.742 112.905 0.825
202112 0.740 113.774 0.816
202203 0.735 117.646 0.784
202206 0.731 120.806 0.759
202209 0.730 120.648 0.759
202212 0.724 120.964 0.751
202303 0.723 122.702 0.739
202306 0.823 124.203 0.831
202309 0.822 125.230 0.824
202312 0.840 125.468 0.840

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Western Copper & Gold  (TSX:WRN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Western Copper & Gold's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.15/0.65
=3.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Western Copper & Gold was 3.35. The lowest was 0.00. And the median was 0.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Western Copper & Gold Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Western Copper & Gold's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Western Copper & Gold (TSX:WRN) Business Description

Traded in Other Exchanges
Address
1166 Alberni Street, Suite 1200, Vancouver, BC, CAN, V6E 3Z3
Western Copper & Gold Corp is a Canada-based exploration-stage company. It is engaged in the exploration and development of the Casino mineral property located in Yukon, Canada (the Casino Project). The Company's operations are in one segment: the acquisition, exploration, and future development of mineral resource properties.