GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Western Digital Corp (WBO:WDC) » Definitions » Cyclically Adjusted Book per Share

Western Digital (WBO:WDC) Cyclically Adjusted Book per Share : €39.91 (As of Dec. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Western Digital Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Western Digital's adjusted book value per share for the three months ended in Dec. 2023 was €28.320. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €39.91 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Western Digital's average Cyclically Adjusted Book Growth Rate was 0.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Western Digital was 44.80% per year. The lowest was -12.30% per year. And the median was 6.20% per year.

As of today (2024-04-28), Western Digital's current stock price is €64.87. Western Digital's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was €39.91. Western Digital's Cyclically Adjusted PB Ratio of today is 1.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Western Digital was 5.81. The lowest was 0.70. And the median was 1.80.


Western Digital Cyclically Adjusted Book per Share Historical Data

The historical data trend for Western Digital's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Western Digital Cyclically Adjusted Book per Share Chart

Western Digital Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.69 32.38 33.39 41.74 40.28

Western Digital Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.38 40.47 40.28 42.04 39.91

Competitive Comparison of Western Digital's Cyclically Adjusted Book per Share

For the Computer Hardware subindustry, Western Digital's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Western Digital's Cyclically Adjusted PB Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Western Digital's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Western Digital's Cyclically Adjusted PB Ratio falls into.



Western Digital Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Western Digital's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=28.32/129.4194*129.4194
=28.320

Current CPI (Dec. 2023) = 129.4194.

Western Digital Quarterly Data

Book Value per Share CPI Adj_Book
201403 26.976 99.695 35.019
201406 27.811 100.560 35.793
201409 29.723 100.428 38.303
201412 31.748 99.070 41.474
201503 36.904 99.621 47.943
201506 35.714 100.684 45.907
201509 36.010 100.392 46.422
201512 37.816 99.792 49.043
201603 37.034 100.470 47.705
201606 34.926 101.688 44.451
201609 33.630 101.861 42.729
201612 35.326 101.863 44.883
201703 35.443 102.862 44.594
201706 34.565 103.349 43.284
201709 34.297 104.136 42.624
201712 32.070 104.011 39.904
201803 30.650 105.290 37.674
201806 33.346 106.317 40.592
201809 33.731 106.507 40.988
201812 32.961 105.998 40.244
201903 30.851 107.251 37.228
201906 29.901 108.070 35.808
201909 29.147 108.329 34.821
201912 28.231 108.420 33.699
202003 27.883 108.902 33.136
202006 28.084 108.767 33.416
202009 26.744 109.815 31.518
202012 26.403 109.897 31.093
202103 27.311 111.754 31.628
202106 28.891 114.631 32.618
202109 31.051 115.734 34.723
202112 33.981 117.630 37.387
202203 34.765 121.301 37.092
202206 36.702 125.017 37.995
202209 38.453 125.227 39.741
202212 35.851 125.222 37.053
202303 33.890 127.348 34.441
202306 31.092 128.729 31.259
202309 29.247 129.860 29.148
202312 28.320 129.419 28.320

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Western Digital  (WBO:WDC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Western Digital's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=64.87/39.91
=1.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Western Digital was 5.81. The lowest was 0.70. And the median was 1.80.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Western Digital Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Western Digital's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Western Digital (WBO:WDC) Business Description

Industry
Traded in Other Exchanges
Address
5601 Great Oaks Parkway, San Jose, CA, USA, 95119
Western Digital is a leading vertically integrated supplier of data storage solutions, spanning both hard disk drives and solid-state drives. In the HDD market it forms a practical duopoly with Seagate, and it is the largest global producer of NAND flash chips for SSDs in a joint venture with competitor Kioxia.