GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » Harrys Manufacturing Inc (XCNQ:HARY) » Definitions » Cyclically Adjusted Book per Share

Harrys Manufacturing (XCNQ:HARY) Cyclically Adjusted Book per Share : C$0.01 (As of Jan. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Harrys Manufacturing Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Harrys Manufacturing's adjusted book value per share for the three months ended in Jan. 2024 was C$-0.003. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$0.01 for the trailing ten years ended in Jan. 2024.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -37.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Harrys Manufacturing was -37.00% per year. The lowest was -37.00% per year. And the median was -37.00% per year.

As of today (2024-04-28), Harrys Manufacturing's current stock price is C$0.025. Harrys Manufacturing's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2024 was C$0.01. Harrys Manufacturing's Cyclically Adjusted PB Ratio of today is 2.50.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Harrys Manufacturing was 49.83. The lowest was 0.00. And the median was 0.00.


Harrys Manufacturing Cyclically Adjusted Book per Share Historical Data

The historical data trend for Harrys Manufacturing's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harrys Manufacturing Cyclically Adjusted Book per Share Chart

Harrys Manufacturing Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.04 0.02 - 0.01

Harrys Manufacturing Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 0.01 0.01 0.01

Competitive Comparison of Harrys Manufacturing's Cyclically Adjusted Book per Share

For the Tobacco subindustry, Harrys Manufacturing's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harrys Manufacturing's Cyclically Adjusted PB Ratio Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Harrys Manufacturing's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Harrys Manufacturing's Cyclically Adjusted PB Ratio falls into.



Harrys Manufacturing Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harrys Manufacturing's adjusted Book Value per Share data for the three months ended in Jan. 2024 was:

Adj_Book= Book Value per Share /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=-0.003/125.4675*125.4675
=-0.003

Current CPI (Jan. 2024) = 125.4675.

Harrys Manufacturing Quarterly Data

Book Value per Share CPI Adj_Book
201404 -0.147 98.920 -0.186
201407 -0.035 99.315 -0.044
201410 0.000 99.473 0.000
201501 -0.029 98.209 -0.037
201504 -0.031 99.710 -0.039
201507 -0.022 100.579 -0.027
201510 -0.022 100.500 -0.027
201601 -0.023 100.184 -0.029
201604 -0.023 101.370 -0.028
201607 -0.024 101.844 -0.030
201610 -0.025 102.002 -0.031
201701 0.003 102.318 0.004
201704 0.006 103.029 0.007
201707 0.006 103.029 0.007
201710 0.004 103.424 0.005
201801 0.085 104.056 0.102
201804 0.083 105.320 0.099
201807 0.082 106.110 0.097
201810 0.178 105.952 0.211
201901 0.174 105.557 0.207
201904 0.170 107.453 0.198
201907 0.014 108.243 0.016
201910 0.013 107.927 0.015
202001 0.010 108.085 0.012
202004 0.012 107.216 0.014
202007 0.004 108.401 0.005
202010 0.008 108.638 0.009
202101 0.006 109.192 0.007
202104 0.006 110.851 0.007
202107 0.004 112.431 0.004
202110 0.004 113.695 0.004
202201 0.003 114.801 0.003
202204 0.001 118.357 0.001
202207 -0.001 120.964 -0.001
202210 0.000 121.517 0.000
202301 -0.002 121.596 -0.002
202304 -0.002 123.571 -0.002
202307 -0.003 124.914 -0.003
202310 -0.001 125.310 -0.001
202401 -0.003 125.468 -0.003

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Harrys Manufacturing  (XCNQ:HARY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Harrys Manufacturing's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.025/0.01
=2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Harrys Manufacturing was 49.83. The lowest was 0.00. And the median was 0.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Harrys Manufacturing Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Harrys Manufacturing's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Harrys Manufacturing (XCNQ:HARY) Business Description

Traded in Other Exchanges
Address
1055 West Georgia Street, Suite 1500, Vancouver, BC, CAN, V6E 4N7
Harrys Manufacturing Inc is engaged in the sale and distribution of tobacco products. It is a wholesale distributor of high quality 100% natural tobacco cigarettes. It utilizes various types of tobacco blends to satisfy customer demands and preferences for products that meet Health Canada standards.

Harrys Manufacturing (XCNQ:HARY) Headlines

No Headlines