GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Cellnex Telecom SA (XMAD:CLNX) » Definitions » Cyclically Adjusted Book per Share

Cellnex Telecom (XMAD:CLNX) Cyclically Adjusted Book per Share : €12.16 (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is Cellnex Telecom Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Cellnex Telecom's adjusted book value per share for the three months ended in Dec. 2023 was €19.754. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €12.16 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2024-04-28), Cellnex Telecom's current stock price is €31.39. Cellnex Telecom's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was €12.16. Cellnex Telecom's Cyclically Adjusted PB Ratio of today is 2.58.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cellnex Telecom was 3.39. The lowest was 2.21. And the median was 2.86.


Cellnex Telecom Cyclically Adjusted Book per Share Historical Data

The historical data trend for Cellnex Telecom's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cellnex Telecom Cyclically Adjusted Book per Share Chart

Cellnex Telecom Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 12.16

Cellnex Telecom Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 11.34 11.95 12.16

Competitive Comparison of Cellnex Telecom's Cyclically Adjusted Book per Share

For the Real Estate Services subindustry, Cellnex Telecom's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cellnex Telecom's Cyclically Adjusted PB Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Cellnex Telecom's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cellnex Telecom's Cyclically Adjusted PB Ratio falls into.



Cellnex Telecom Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cellnex Telecom's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=19.754/121.2698*121.2698
=19.754

Current CPI (Dec. 2023) = 121.2698.

Cellnex Telecom Quarterly Data

Book Value per Share CPI Adj_Book
201312 64.058 101.306 76.681
201406 0.000 101.081 0.000
201409 0.000 100.441 0.000
201412 1.632 100.251 1.974
201503 0.000 99.474 0.000
201506 1.425 101.138 1.709
201509 1.431 99.559 1.743
201512 1.493 100.268 1.806
201603 1.532 98.638 1.884
201606 1.531 100.333 1.850
201609 1.567 99.737 1.905
201612 1.455 101.842 1.733
201703 1.587 100.896 1.907
201706 1.582 101.848 1.884
201709 0.000 101.524 0.000
201712 1.536 102.975 1.809
201803 1.691 102.122 2.008
201806 1.553 104.165 1.808
201809 2.023 103.818 2.363
201812 1.572 104.193 1.830
201903 4.527 103.488 5.305
201906 4.512 104.612 5.230
201909 4.262 103.905 4.974
201912 9.330 105.015 10.774
202003 11.221 103.469 13.151
202006 9.150 104.254 10.643
202009 16.876 103.521 19.769
202012 15.261 104.456 17.717
202103 11.756 104.857 13.596
202106 21.442 107.102 24.278
202109 21.928 107.669 24.698
202112 20.931 111.298 22.806
202203 18.712 115.153 19.706
202206 19.739 118.044 20.278
202209 18.544 117.221 19.185
202212 20.164 117.650 20.784
202303 20.120 118.948 20.513
202306 20.117 120.278 20.283
202309 19.503 121.343 19.491
202312 19.754 121.270 19.754

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Cellnex Telecom  (XMAD:CLNX) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cellnex Telecom's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=31.39/12.16
=2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cellnex Telecom was 3.39. The lowest was 2.21. And the median was 2.86.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Cellnex Telecom Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Cellnex Telecom's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cellnex Telecom (XMAD:CLNX) Business Description

Industry
Address
Passeig Zona Franca, 105, Barcelona, ESP, 08038
Cellnex owns and operates more than 100,000 wireless towers in Europe, resulting from continued M&A activity since its initial public offering in 2015. It has acquired towers from several European mobile network operators, including Telefonica, Iliad, CK Hutchison, Bouygues, and Altice. Cellnex is present in more than 10 European countries as of March 2023, including France, Italy, Spain, Poland, the United Kingdom, Switzerland, and Portugal. Cellnex's strategy is to acquire portfolios from MNOs and lease the towers back to them through long-term contracts, which provide high cash flow visibility and inflation protection.

Cellnex Telecom (XMAD:CLNX) Headlines

No Headlines