GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » PepsiCo Inc (XSWX:PEP) » Definitions » Cyclically Adjusted Book per Share

PepsiCo (XSWX:PEP) Cyclically Adjusted Book per Share : CHF10.17 (As of Mar. 2024)


View and export this data going back to 1995. Start your Free Trial

What is PepsiCo Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PepsiCo's adjusted book value per share for the three months ended in Mar. 2024 was CHF12.305. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is CHF10.17 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PepsiCo's average Cyclically Adjusted Book Growth Rate was -3.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PepsiCo was 9.70% per year. The lowest was -0.80% per year. And the median was 4.80% per year.

As of today (2024-04-29), PepsiCo's current stock price is CHF144.00. PepsiCo's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was CHF10.17. PepsiCo's Cyclically Adjusted PB Ratio of today is 14.16.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PepsiCo was 15.36. The lowest was 6.53. And the median was 9.31.


PepsiCo Cyclically Adjusted Book per Share Historical Data

The historical data trend for PepsiCo's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PepsiCo Cyclically Adjusted Book per Share Chart

PepsiCo Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.23 10.74 11.12 12.17 10.75

PepsiCo Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.42 11.50 11.49 10.75 10.17

Competitive Comparison of PepsiCo's Cyclically Adjusted Book per Share

For the Beverages - Non-Alcoholic subindustry, PepsiCo's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PepsiCo's Cyclically Adjusted PB Ratio Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PepsiCo's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PepsiCo's Cyclically Adjusted PB Ratio falls into.



PepsiCo Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PepsiCo's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=12.305/129.4194*129.4194
=12.305

Current CPI (Mar. 2024) = 129.4194.

PepsiCo Quarterly Data

Book Value per Share CPI Adj_Book
201406 13.891 100.560 17.878
201409 14.419 100.428 18.581
201412 11.403 99.070 14.896
201503 10.486 99.621 13.623
201506 10.337 100.684 13.287
201509 8.958 100.392 11.548
201512 8.166 99.792 10.590
201603 7.519 100.470 9.685
201606 8.223 101.688 10.465
201609 8.524 101.861 10.830
201612 7.891 101.863 10.026
201703 8.074 102.862 10.159
201706 8.396 103.349 10.514
201709 8.970 104.136 11.148
201712 7.540 104.011 9.382
201803 7.271 105.290 8.937
201806 7.078 106.317 8.616
201809 7.056 106.507 8.574
201812 10.220 105.998 12.478
201903 10.120 107.251 12.212
201906 9.859 108.070 11.807
201909 10.037 108.329 11.991
201912 10.445 108.420 12.468
202003 9.299 108.902 11.051
202006 8.582 108.767 10.212
202009 8.926 109.815 10.519
202012 8.661 109.897 10.200
202103 9.386 111.754 10.870
202106 10.049 114.631 11.345
202109 10.593 115.734 11.846
202112 10.684 117.630 11.755
202203 12.223 121.301 13.041
202206 13.043 125.017 13.502
202209 13.407 125.227 13.856
202212 11.602 125.222 11.991
202303 11.446 127.348 11.632
202306 11.567 128.729 11.629
202309 12.305 129.860 12.263
202312 11.646 129.419 11.646
202403 12.305 129.419 12.305

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


PepsiCo  (XSWX:PEP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PepsiCo's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=144.00/10.17
=14.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PepsiCo was 15.36. The lowest was 6.53. And the median was 9.31.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PepsiCo Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of PepsiCo's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PepsiCo (XSWX:PEP) Business Description

Address
700 Anderson Hill Road, Purchase, NY, USA, 10577
PepsiCo is a global leader in snacks and beverages, owning well-known household brands including Pepsi, Mountain Dew, Gatorade, Lay's, Cheetos, and Doritos, among others. The company dominates the global savory snacks market and also ranks as the second-largest beverage provider in the world (behind Coca-Cola) with diversified exposure to carbonated soft drinks, or CSD, as well as water, sports, and energy offerings. Convenience foods account for approximately 55% of its total revenue, with beverages making up the rest. Pepsi owns the bulk of its manufacturing and distribution capacity in the United States and overseas. International markets make up 40% of total sales and one third of operating profits.