GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Astra Agro Lestari Tbk (OTCPK:AAGRY) » Definitions » Cyclically Adjusted FCF per Share

PT Astra Agro Lestari Tbk (PT Astra Agro Lestari Tbk) Cyclically Adjusted FCF per Share : $0.13 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is PT Astra Agro Lestari Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Astra Agro Lestari Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.155. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.13 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Astra Agro Lestari Tbk's average Cyclically Adjusted FCF Growth Rate was 31.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Astra Agro Lestari Tbk was 25.20% per year. The lowest was -8.70% per year. And the median was 8.00% per year.

As of today (2024-05-15), PT Astra Agro Lestari Tbk's current stock price is $1.791. PT Astra Agro Lestari Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $0.13. PT Astra Agro Lestari Tbk's Cyclically Adjusted Price-to-FCF of today is 13.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra Agro Lestari Tbk was 73.80. The lowest was 15.35. And the median was 36.55.


PT Astra Agro Lestari Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Astra Agro Lestari Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Astra Agro Lestari Tbk Cyclically Adjusted FCF per Share Chart

PT Astra Agro Lestari Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 0.06 0.09 0.10 0.11

PT Astra Agro Lestari Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 0.12 0.12 0.11 0.13

Competitive Comparison of PT Astra Agro Lestari Tbk's Cyclically Adjusted FCF per Share

For the Farm Products subindustry, PT Astra Agro Lestari Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astra Agro Lestari Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Astra Agro Lestari Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Astra Agro Lestari Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Astra Agro Lestari Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Astra Agro Lestari Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.155/128.8650*128.8650
=0.155

Current CPI (Mar. 2024) = 128.8650.

PT Astra Agro Lestari Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.059 93.015 0.082
201409 -0.034 94.576 -0.046
201412 -0.061 98.819 -0.080
201503 -0.099 98.388 -0.130
201506 0.012 99.766 0.016
201509 -0.026 101.037 -0.033
201512 -0.203 102.133 -0.256
201603 -0.015 102.764 -0.019
201606 -0.034 103.212 -0.042
201609 0.082 104.142 0.101
201612 -0.004 105.222 -0.005
201703 0.065 106.476 0.079
201706 0.052 107.722 0.062
201709 0.071 108.020 0.085
201712 0.024 109.017 0.028
201803 0.071 110.097 0.083
201806 -0.040 111.085 -0.046
201809 0.068 111.135 0.079
201812 -0.020 112.430 -0.023
201903 -0.011 112.829 -0.013
201906 0.028 114.730 0.031
201909 -0.039 114.905 -0.044
201912 0.019 115.486 0.021
202003 0.075 116.252 0.083
202006 0.131 116.630 0.145
202009 0.134 116.397 0.148
202012 -0.117 117.318 -0.129
202103 0.154 117.840 0.168
202106 0.207 118.184 0.226
202109 0.262 118.262 0.285
202112 0.038 119.516 0.041
202203 0.019 120.948 0.020
202206 -0.209 123.324 -0.218
202209 0.341 125.300 0.351
202212 -0.076 126.099 -0.078
202303 0.029 126.954 0.029
202306 0.022 127.666 0.022
202309 0.197 128.155 0.198
202312 -0.029 128.865 -0.029
202403 0.155 128.865 0.155

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Astra Agro Lestari Tbk  (OTCPK:AAGRY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Astra Agro Lestari Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.791/0.13
=13.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra Agro Lestari Tbk was 73.80. The lowest was 15.35. And the median was 36.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Astra Agro Lestari Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Astra Agro Lestari Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Astra Agro Lestari Tbk (PT Astra Agro Lestari Tbk) Business Description

Traded in Other Exchanges
Address
Jalan Puloayang Raya Blok OR-1, Kawasan Industri Pulogadung, Jakarta, IDN, 13930
PT Astra Agro Lestari Tbk cultivates oil palm plantations and operates several oil palm mills and refineries in Southeast Asia. The company produces crude palm oil and palm kernel oil from its own plantations. Additionally, it purchases products harvested from oil palm trees from smaller third parties in communities surrounding its own plantations. The oils and products harvested are shipped to oil mills and refineries as the company can generate multiple uses from a single plant. Astra Agro Lestari has established marketing offices to help export its refined product to various regions located throughout Asia. It has implemented mechanization, automation, and a water management system to streamline processes and enhance efficiency.

PT Astra Agro Lestari Tbk (PT Astra Agro Lestari Tbk) Headlines