GURUFOCUS.COM » STOCK LIST » Technology » Software » Broadleaf Co Ltd (OTCPK:BRDLF) » Definitions » Cyclically Adjusted FCF per Share

Broadleaf Co (Broadleaf Co) Cyclically Adjusted FCF per Share : $0.06 (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is Broadleaf Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Broadleaf Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.06 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Broadleaf Co's average Cyclically Adjusted FCF Growth Rate was -18.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-04-30), Broadleaf Co's current stock price is $3.10. Broadleaf Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.06. Broadleaf Co's Cyclically Adjusted Price-to-FCF of today is 51.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Broadleaf Co was 59.33. The lowest was 30.60. And the median was 39.12.


Broadleaf Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Broadleaf Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Broadleaf Co Cyclically Adjusted FCF per Share Chart

Broadleaf Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.09 0.06

Broadleaf Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.09 0.09 0.07 0.07 0.06

Competitive Comparison of Broadleaf Co's Cyclically Adjusted FCF per Share

For the Software - Application subindustry, Broadleaf Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadleaf Co's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Broadleaf Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Broadleaf Co's Cyclically Adjusted Price-to-FCF falls into.



Broadleaf Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadleaf Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.018/106.8000*106.8000
=0.018

Current CPI (Dec. 2023) = 106.8000.

Broadleaf Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.000 95.700 0.000
201406 0.000 98.000 0.000
201409 0.000 98.500 0.000
201412 0.000 97.900 0.000
201503 0.000 97.900 0.000
201506 0.000 98.400 0.000
201509 0.000 98.500 0.000
201512 0.000 98.100 0.000
201603 0.060 97.900 0.065
201606 0.087 98.100 0.095
201609 0.029 98.000 0.032
201612 0.076 98.400 0.082
201703 0.000 98.100 0.000
201706 0.009 98.500 0.010
201709 0.008 98.800 0.009
201712 0.112 99.400 0.120
201803 -0.016 99.200 -0.017
201806 0.067 99.200 0.072
201809 0.013 99.900 0.014
201812 0.156 99.700 0.167
201903 -0.140 99.700 -0.150
201906 0.062 99.800 0.066
201909 -0.015 100.100 -0.016
201912 0.151 100.500 0.160
202003 -0.070 100.300 -0.075
202006 0.054 99.900 0.058
202009 0.044 99.900 0.047
202012 0.229 99.300 0.246
202103 -0.087 99.900 -0.093
202106 0.031 99.500 0.033
202109 -0.054 100.100 -0.058
202112 0.134 100.100 0.143
202203 -0.077 101.100 -0.081
202206 -0.021 101.800 -0.022
202209 -0.044 103.100 -0.046
202212 0.016 104.100 0.016
202303 -0.061 104.400 -0.062
202306 -0.006 105.200 -0.006
202309 -0.010 106.200 -0.010
202312 0.018 106.800 0.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Broadleaf Co  (OTCPK:BRDLF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Broadleaf Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.10/0.06
=51.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Broadleaf Co was 59.33. The lowest was 30.60. And the median was 39.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Broadleaf Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Broadleaf Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Broadleaf Co (Broadleaf Co) Business Description

Industry
Traded in Other Exchanges
Address
Glass Cube Shinagawa 8F, 4-13-14 Higashi-shinagawa, Shinagawa-ku, Tokyo, JPN
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.

Broadleaf Co (Broadleaf Co) Headlines

From GuruFocus

Matthews Japan Fund Adds to Position in Broadleaf

By Kyle Ferguson Kyle Ferguson 08-15-2016