GURUFOCUS.COM » STOCK LIST » Technology » Software » Corpay Inc (BSP:CPAY34) » Definitions » Cyclically Adjusted FCF per Share

Corpay (BSP:CPAY34) Cyclically Adjusted FCF per Share : R$12.38 (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is Corpay Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Corpay's adjusted free cash flow per share for the three months ended in Dec. 2023 was R$19.382. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$12.38 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Corpay's average Cyclically Adjusted FCF Growth Rate was 23.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Corpay was 21.30% per year. The lowest was 18.50% per year. And the median was 18.80% per year.

As of today (2024-04-27), Corpay's current stock price is R$271.45. Corpay's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was R$12.38. Corpay's Cyclically Adjusted Price-to-FCF of today is 21.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Corpay was 53.00. The lowest was 16.35. And the median was 30.99.


Corpay Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Corpay's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Corpay Cyclically Adjusted FCF per Share Chart

Corpay Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.66 10.19 13.07 12.73 12.38

Corpay Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.73 14.21 12.57 12.33 12.38

Competitive Comparison of Corpay's Cyclically Adjusted FCF per Share

For the Software - Infrastructure subindustry, Corpay's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Corpay's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Corpay's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Corpay's Cyclically Adjusted Price-to-FCF falls into.



Corpay Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Corpay's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=19.382/129.4194*129.4194
=19.382

Current CPI (Dec. 2023) = 129.4194.

Corpay Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.311 99.695 0.404
201406 0.653 100.560 0.840
201409 1.039 100.428 1.339
201412 2.050 99.070 2.678
201503 0.496 99.621 0.644
201506 1.016 100.684 1.306
201509 3.241 100.392 4.178
201512 2.239 99.792 2.904
201603 1.079 100.470 1.390
201606 0.686 101.688 0.873
201609 1.494 101.861 1.898
201612 2.525 101.863 3.208
201703 0.485 102.862 0.610
201706 1.076 103.349 1.347
201709 1.743 104.136 2.166
201712 2.027 104.011 2.522
201803 1.631 105.290 2.005
201806 0.559 106.317 0.680
201809 2.885 106.507 3.506
201812 3.461 105.998 4.226
201903 3.045 107.251 3.674
201906 2.514 108.070 3.011
201909 2.553 108.329 3.050
201912 3.912 108.420 4.670
202003 5.564 108.902 6.612
202006 5.447 108.767 6.481
202009 6.171 109.815 7.273
202012 3.513 109.897 4.137
202103 0.958 111.754 1.109
202106 3.719 114.631 4.199
202109 3.380 115.734 3.780
202112 9.723 117.630 10.698
202203 -2.254 121.301 -2.405
202206 1.917 125.017 1.985
202209 6.172 125.227 6.379
202212 4.802 125.222 4.963
202303 5.086 127.348 5.169
202306 7.391 128.729 7.431
202309 0.645 129.860 0.643
202312 19.382 129.419 19.382

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Corpay  (BSP:CPAY34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Corpay's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=271.45/12.38
=21.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Corpay was 53.00. The lowest was 16.35. And the median was 30.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Corpay Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Corpay's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Corpay (BSP:CPAY34) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » Corpay Inc (BSP:CPAY34) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
3280 Peachtree Road, Suite 2400, Atlanta, GA, USA, 30305
Fleetcor Technologies Inc is a provider of specialised payment products. The company offers fleet cards, food cards, corporate lodging discount cards, and other specialised payment services. Fleetcor's systems enable its customers to manage and control their commercial payments and loyalty-card programmes. Customers include commercial fleet operators, major oil companies, petroleum marketers, and government entities. Further, Fleetcor offers customised analysis solutions to its clients, offering business productivity tracking capabilities. United States is the largest geographic operating segment.

Corpay (BSP:CPAY34) Headlines

No Headlines