GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Duke Energy Corp (BSP:DUKB34) » Definitions » Cyclically Adjusted FCF per Share

Duke Energy (BSP:DUKB34) Cyclically Adjusted FCF per Share : R$-12.26 (As of Dec. 2023)


View and export this data going back to 2016. Start your Free Trial

What is Duke Energy Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Duke Energy's adjusted free cash flow per share for the three months ended in Dec. 2023 was R$-4.607. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-12.26 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -29.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -21.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Duke Energy was 73.80% per year. The lowest was -69.20% per year. And the median was -17.80% per year.

As of today (2024-04-29), Duke Energy's current stock price is R$509.50. Duke Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was R$-12.26. Duke Energy's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duke Energy was 274.07. The lowest was 96.28. And the median was 161.05.


Duke Energy Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Duke Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Duke Energy Cyclically Adjusted FCF per Share Chart

Duke Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.47 -6.08 -7.03 -10.15 -12.26

Duke Energy Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.15 -10.86 -11.37 -13.28 -12.26

Competitive Comparison of Duke Energy's Cyclically Adjusted FCF per Share

For the Utilities - Regulated Electric subindustry, Duke Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duke Energy's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Duke Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Duke Energy's Cyclically Adjusted Price-to-FCF falls into.



Duke Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duke Energy's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-4.607/129.4194*129.4194
=-4.607

Current CPI (Dec. 2023) = 129.4194.

Duke Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.464 99.695 0.602
201406 0.247 100.560 0.318
201409 3.945 100.428 5.084
201412 -0.785 99.070 -1.025
201503 0.129 99.621 0.168
201506 -0.953 100.684 -1.225
201509 5.316 100.392 6.853
201512 -4.625 99.792 -5.998
201603 0.199 100.470 0.256
201606 -1.017 101.688 -1.294
201609 2.481 101.861 3.152
201612 -6.722 101.863 -8.540
201703 -4.084 102.862 -5.138
201706 -1.022 103.349 -1.280
201709 1.199 104.136 1.490
201712 -2.660 104.011 -3.310
201803 -3.256 105.290 -4.002
201806 -2.019 106.317 -2.458
201809 -0.069 106.507 -0.084
201812 -6.055 105.998 -7.393
201903 -6.852 107.251 -8.268
201906 -5.889 108.070 -7.052
201909 -0.215 108.329 -0.257
201912 -2.613 108.420 -3.119
202003 -8.484 108.902 -10.082
202006 -3.304 108.767 -3.931
202009 8.111 109.815 9.559
202012 -2.817 109.897 -3.317
202103 -0.931 111.754 -1.078
202106 -4.159 114.631 -4.696
202109 6.185 115.734 6.916
202112 -11.494 117.630 -12.646
202203 -2.533 121.301 -2.703
202206 -4.523 125.017 -4.682
202209 -12.789 125.227 -13.217
202212 -16.894 125.222 -17.460
202303 -4.884 127.348 -4.963
202306 -11.067 128.729 -11.126
202309 3.068 129.860 3.058
202312 -4.607 129.419 -4.607

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Duke Energy  (BSP:DUKB34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duke Energy was 274.07. The lowest was 96.28. And the median was 161.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Duke Energy Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Duke Energy's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Duke Energy (BSP:DUKB34) Business Description

Traded in Other Exchanges
Address
550 South Tryon Street, Charlotte, NC, USA, 28202-1803
Duke Energy is one of the largest U.S. utilities, with regulated utilities in the Carolinas, Indiana, Florida, Ohio, and Kentucky that deliver electricity to 8.2 million customers. Its natural gas utilities serve more than 1.6 million customers. Duke sold its commercial renewable energy portfolio in 2023.

Duke Energy (BSP:DUKB34) Headlines

No Headlines