GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Monteiro Aranha SA (BSP:MOAR3) » Definitions » Cyclically Adjusted FCF per Share

Monteiro Aranha (BSP:MOAR3) Cyclically Adjusted FCF per Share : R$-6.35 (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is Monteiro Aranha Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Monteiro Aranha's adjusted free cash flow per share for the three months ended in Dec. 2023 was R$-2.566. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-6.35 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -58.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Monteiro Aranha was -58.70% per year. The lowest was -58.70% per year. And the median was -58.70% per year.

As of today (2024-05-16), Monteiro Aranha's current stock price is R$390.00. Monteiro Aranha's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was R$-6.35. Monteiro Aranha's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Monteiro Aranha was 904.76. The lowest was 87.41. And the median was 222.61.


Monteiro Aranha Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Monteiro Aranha's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Monteiro Aranha Cyclically Adjusted FCF per Share Chart

Monteiro Aranha Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 -1.59 -2.78 -5.07 -6.35

Monteiro Aranha Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.07 -5.49 -5.52 -5.93 -6.35

Competitive Comparison of Monteiro Aranha's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Monteiro Aranha's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Monteiro Aranha's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Monteiro Aranha's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Monteiro Aranha's Cyclically Adjusted Price-to-FCF falls into.



Monteiro Aranha Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Monteiro Aranha's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-2.566/157.1481*157.1481
=-2.566

Current CPI (Dec. 2023) = 157.1481.

Monteiro Aranha Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 3.160 90.447 5.490
201406 -1.507 91.838 -2.579
201409 2.401 92.602 4.075
201412 -1.029 94.194 -1.717
201503 0.417 97.799 0.670
201506 0.326 100.006 0.512
201509 3.826 101.392 5.930
201512 1.750 104.247 2.638
201603 -1.515 106.979 -2.225
201606 0.722 108.851 1.042
201609 -7.309 109.986 -10.443
201612 7.489 110.802 10.621
201703 2.996 111.869 4.209
201706 -1.373 112.115 -1.924
201709 0.321 112.777 0.447
201712 0.626 114.068 0.862
201803 1.550 114.868 2.121
201806 -3.035 117.038 -4.075
201809 -6.227 117.881 -8.301
201812 -7.555 118.340 -10.033
201903 2.139 120.124 2.798
201906 -10.556 120.977 -13.712
201909 4.593 121.292 5.951
201912 -15.188 123.436 -19.336
202003 11.696 124.092 14.812
202006 -8.876 123.557 -11.289
202009 -6.593 125.095 -8.282
202012 -13.205 129.012 -16.085
202103 -1.216 131.660 -1.451
202106 2.487 133.871 2.919
202109 -2.360 137.913 -2.689
202112 -1.371 141.992 -1.517
202203 -1.092 146.537 -1.171
202206 4.013 149.784 4.210
202209 -10.571 147.800 -11.240
202212 -3.186 150.207 -3.333
202303 -0.547 153.352 -0.561
202306 1.264 154.519 1.286
202309 0.115 155.464 0.116
202312 -2.566 157.148 -2.566

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Monteiro Aranha  (BSP:MOAR3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Monteiro Aranha was 904.76. The lowest was 87.41. And the median was 222.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Monteiro Aranha Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Monteiro Aranha's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Monteiro Aranha (BSP:MOAR3) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Av. Afranio de Melo Franco, 290, pav. L2, Room 101-A (Shopping Leblon), Leblon, Rio de Janeiro, RJ, BRA, 22430-060
Monteiro Aranha SA, through its subsidiaries is engaged in financial, real estate and industrial sectors. The company's subsidiaries produce pulp and paper, petrochemicals, glass containers, and telecommunication equipments. It is involved in the manufacture, export, and recycling of paper; and production and sale of wood in logs, as well as offers packaging papers, corrugated packaging, and industrial bags. The company also distributes fuel and LPG; produces ethylene oxide and its derivatives, specialty chemicals, fatty alcohols, and co-products.

Monteiro Aranha (BSP:MOAR3) Headlines

No Headlines