GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Northern Trust Corp (BSP:N1TR34) » Definitions » Cyclically Adjusted FCF per Share

Northern Trust (BSP:N1TR34) Cyclically Adjusted FCF per Share : R$15.31 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Northern Trust Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Northern Trust's adjusted free cash flow per share for the three months ended in Mar. 2024 was R$-19.183. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$15.31 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Northern Trust's average Cyclically Adjusted FCF Growth Rate was 1.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Northern Trust was 13.60% per year. The lowest was -2.10% per year. And the median was 7.10% per year.

As of today (2024-04-28), Northern Trust's current stock price is R$212.52. Northern Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was R$15.31. Northern Trust's Cyclically Adjusted Price-to-FCF of today is 13.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Northern Trust was 34.35. The lowest was 10.11. And the median was 23.97.


Northern Trust Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Northern Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Northern Trust Cyclically Adjusted FCF per Share Chart

Northern Trust Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 11.77 12.41 16.39 17.23

Northern Trust Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.50 16.93 15.06 17.23 15.31

Competitive Comparison of Northern Trust's Cyclically Adjusted FCF per Share

For the Asset Management subindustry, Northern Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northern Trust's Cyclically Adjusted Price-to-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Northern Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Northern Trust's Cyclically Adjusted Price-to-FCF falls into.



Northern Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northern Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-19.183/129.4194*129.4194
=-19.183

Current CPI (Mar. 2024) = 129.4194.

Northern Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 4.222 100.560 5.434
201409 -1.774 100.428 -2.286
201412 -2.575 99.070 -3.364
201503 2.650 99.621 3.443
201506 6.210 100.684 7.982
201509 -9.470 100.392 -12.208
201512 10.039 99.792 13.019
201603 -2.997 100.470 -3.861
201606 -2.393 101.688 -3.046
201609 7.533 101.861 9.571
201612 4.922 101.863 6.254
201703 4.682 102.862 5.891
201706 -4.267 103.349 -5.343
201709 2.900 104.136 3.604
201712 5.272 104.011 6.560
201803 -4.070 105.290 -5.003
201806 1.844 106.317 2.245
201809 12.144 106.507 14.757
201812 2.465 105.998 3.010
201903 1.775 107.251 2.142
201906 -0.539 108.070 -0.645
201909 4.415 108.329 5.275
201912 13.478 108.420 16.088
202003 -32.809 108.902 -38.990
202006 37.957 108.767 45.164
202009 -2.634 109.815 -3.104
202012 16.077 109.897 18.933
202103 -0.502 111.754 -0.581
202106 -16.096 114.631 -18.172
202109 4.378 115.734 4.896
202112 25.355 117.630 27.896
202203 7.125 121.301 7.602
202206 -21.495 125.017 -22.252
202209 -13.485 125.227 -13.937
202212 49.272 125.222 50.924
202303 -3.668 127.348 -3.728
202306 -3.162 128.729 -3.179
202309 -0.933 129.860 -0.930
202312 30.766 129.419 30.766
202403 -19.183 129.419 -19.183

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Northern Trust  (BSP:N1TR34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Northern Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=212.52/15.31
=13.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Northern Trust was 34.35. The lowest was 10.11. And the median was 23.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Northern Trust Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Northern Trust's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Northern Trust (BSP:N1TR34) Business Description

Traded in Other Exchanges
Address
50 South La Salle Street, Chicago, IL, USA, 60603
Northern Trust is a leading provider of wealth management, asset servicing, asset management, and banking to corporations, institutions, affluent families, and individuals. Founded in Chicago in 1889, Northern Trust has offices in 20 states and Washington, D.C. as well as 23 locations in Canada, Europe, the Middle East, and Asia-Pacific. As of Dec. 31, 2022, Northern Trust had assets under custody or administration of $13.6 trillion and assets under management of $1.2 trillion.

Northern Trust (BSP:N1TR34) Headlines

No Headlines