GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Screen Holdings Co Ltd (OTCPK:DINRF) » Definitions » Cyclically Adjusted FCF per Share

Screen Holdings Co (Screen Holdings Co) Cyclically Adjusted FCF per Share : $1.91 (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Screen Holdings Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Screen Holdings Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was $3.783. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.91 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Screen Holdings Co's average Cyclically Adjusted FCF Growth Rate was 52.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 60.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Screen Holdings Co was 60.50% per year. The lowest was -23.20% per year. And the median was 19.50% per year.

As of today (2024-04-29), Screen Holdings Co's current stock price is $108.57. Screen Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $1.91. Screen Holdings Co's Cyclically Adjusted Price-to-FCF of today is 56.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Screen Holdings Co was 89.52. The lowest was 18.63. And the median was 35.58.


Screen Holdings Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Screen Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Screen Holdings Co Cyclically Adjusted FCF per Share Chart

Screen Holdings Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.53 0.49 0.26 1.11 1.49

Screen Holdings Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.60 1.49 1.67 1.89 1.91

Competitive Comparison of Screen Holdings Co's Cyclically Adjusted FCF per Share

For the Semiconductor Equipment & Materials subindustry, Screen Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Screen Holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Screen Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Screen Holdings Co's Cyclically Adjusted Price-to-FCF falls into.



Screen Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Screen Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=3.783/106.8000*106.8000
=3.783

Current CPI (Dec. 2023) = 106.8000.

Screen Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.922 95.700 1.029
201406 -0.257 98.000 -0.280
201409 -1.203 98.500 -1.304
201412 0.874 97.900 0.953
201503 -0.113 97.900 -0.123
201506 -0.736 98.400 -0.799
201509 1.131 98.500 1.226
201512 0.500 98.100 0.544
201603 -0.072 97.900 -0.079
201606 2.327 98.100 2.533
201609 0.444 98.000 0.484
201612 1.324 98.400 1.437
201703 0.150 98.100 0.163
201706 0.365 98.500 0.396
201709 1.158 98.800 1.252
201712 -0.753 99.400 -0.809
201803 0.924 99.200 0.995
201806 0.538 99.200 0.579
201809 -2.375 99.900 -2.539
201812 -2.412 99.700 -2.584
201903 -0.926 99.700 -0.992
201906 -0.234 99.800 -0.250
201909 -2.119 100.100 -2.261
201912 1.283 100.500 1.363
202003 1.056 100.300 1.124
202006 -0.243 99.900 -0.260
202009 1.767 99.900 1.889
202012 1.208 99.300 1.299
202103 2.094 99.900 2.239
202106 1.559 99.500 1.673
202109 1.971 100.100 2.103
202112 1.789 100.100 1.909
202203 1.152 101.100 1.217
202206 1.819 101.800 1.908
202209 -1.038 103.100 -1.075
202212 2.340 104.100 2.401
202303 0.960 104.400 0.982
202306 1.839 105.200 1.867
202309 1.817 106.200 1.827
202312 3.783 106.800 3.783

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Screen Holdings Co  (OTCPK:DINRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Screen Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=108.57/1.91
=56.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Screen Holdings Co was 89.52. The lowest was 18.63. And the median was 35.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Screen Holdings Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Screen Holdings Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Screen Holdings Co (Screen Holdings Co) Business Description

Traded in Other Exchanges
Address
Tenjinkita-machi 1-1, Teranouchi-agaru, 4-chome, Horikawa-dori, Kamigyo-ku, Kyoto, JPN, 602-8585
Screen Holdings Co Ltd operates in the Japanese semiconductor industry. The majority of its revenue is derived from the sale of semiconductor manufacturing equipment, which is part of its Semiconductor Equipment segment. Its other segments include Graphics and Precision Solutions, Fine Tech Solutions and Others. The Graphics segment is concerned with the sale of printing and printed circuit board related machinery. The Fine Tech Solutions (FT) segment provides flat panel display (FPD) manufacturing equipment and the Others segment is involved in the development and sale of software products. The company caters to the global market, with emphasis on the Asia and Oceania region.

Screen Holdings Co (Screen Holdings Co) Headlines

From GuruFocus

Screen Holdings Co Ltd's Dividend Analysis

By GuruFocus Research 03-28-2024