GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Cloetta AB (FRA:0CL) » Definitions » Cyclically Adjusted FCF per Share

Cloetta AB (FRA:0CL) Cyclically Adjusted FCF per Share : €0.19 (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is Cloetta AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cloetta AB's adjusted free cash flow per share for the three months ended in Dec. 2023 was €0.123. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.19 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Cloetta AB's average Cyclically Adjusted FCF Growth Rate was 15.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cloetta AB was 13.70% per year. The lowest was 8.00% per year. And the median was 8.20% per year.

As of today (2024-04-27), Cloetta AB's current stock price is €1.402. Cloetta AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €0.19. Cloetta AB's Cyclically Adjusted Price-to-FCF of today is 7.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cloetta AB was 26.02. The lowest was 8.01. And the median was 16.67.


Cloetta AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Cloetta AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cloetta AB Cyclically Adjusted FCF per Share Chart

Cloetta AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.14 0.15 0.16 0.19

Cloetta AB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.16 0.16 0.17 0.19

Competitive Comparison of Cloetta AB's Cyclically Adjusted FCF per Share

For the Confectioners subindustry, Cloetta AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cloetta AB's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cloetta AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cloetta AB's Cyclically Adjusted Price-to-FCF falls into.



Cloetta AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cloetta AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.123/130.9575*130.9575
=0.123

Current CPI (Dec. 2023) = 130.9575.

Cloetta AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.022 99.788 0.029
201406 0.000 100.432 0.000
201409 0.014 100.161 0.018
201412 0.084 100.225 0.110
201503 0.063 99.950 0.083
201506 0.051 99.995 0.067
201509 0.053 100.228 0.069
201512 0.120 100.276 0.157
201603 0.081 100.751 0.105
201606 0.031 101.019 0.040
201609 0.027 101.138 0.035
201612 0.125 102.022 0.160
201703 0.044 102.022 0.056
201706 0.028 102.752 0.036
201709 0.035 103.279 0.044
201712 0.091 103.793 0.115
201803 -0.024 103.962 -0.030
201806 0.023 104.875 0.029
201809 0.069 105.679 0.086
201812 0.081 105.912 0.100
201903 0.037 105.886 0.046
201906 -0.013 106.742 -0.016
201909 0.065 107.214 0.079
201912 0.089 107.766 0.108
202003 -0.006 106.563 -0.007
202006 -0.039 107.498 -0.048
202009 0.038 107.635 0.046
202012 0.039 108.296 0.047
202103 0.004 108.360 0.005
202106 0.035 108.928 0.042
202109 0.081 110.338 0.096
202112 0.106 112.486 0.123
202203 -0.008 114.825 -0.009
202206 -0.045 118.384 -0.050
202209 0.072 122.296 0.077
202212 0.077 126.365 0.080
202303 -0.007 127.042 -0.007
202306 0.001 129.407 0.001
202309 0.036 130.224 0.036
202312 0.123 130.958 0.123

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Cloetta AB  (FRA:0CL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cloetta AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.402/0.19
=7.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cloetta AB was 26.02. The lowest was 8.01. And the median was 16.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cloetta AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Cloetta AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cloetta AB (FRA:0CL) Business Description

Traded in Other Exchanges
Address
Landsvagen 50A, Box 2052, Sundbyberg, SWE, 174 02
Cloetta AB is a confectionary company in Northern Europe. Its products are sold in more than fifty countries worldwide with Sweden, Finland, Denmark, Norway, the Netherlands, Germany, and the UK as the main markets. The company's brand portfolio includes Lakerol, Cloetta, CandyKing, Jenkki, Kexchoklad, Malaco, Sportlife, and Red Band. Cloetta has approx. seven production units in five countries.

Cloetta AB (FRA:0CL) Headlines

No Headlines