GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » L3Harris Technologies Inc (FRA:HRS) » Definitions » Cyclically Adjusted FCF per Share

L3Harris Technologies (FRA:HRS) Cyclically Adjusted FCF per Share : €8.25 (As of Dec. 2023)


View and export this data going back to 1955. Start your Free Trial

What is L3Harris Technologies Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

L3Harris Technologies's adjusted free cash flow per share for the three months ended in Dec. 2023 was €3.137. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €8.25 for the trailing ten years ended in Dec. 2023.

During the past 12 months, L3Harris Technologies's average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of L3Harris Technologies was 29.10% per year. The lowest was -3.70% per year. And the median was 11.60% per year.

As of today (2024-04-28), L3Harris Technologies's current stock price is €200.10. L3Harris Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €8.25. L3Harris Technologies's Cyclically Adjusted Price-to-FCF of today is 24.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of L3Harris Technologies was 37.25. The lowest was 13.50. And the median was 23.27.


L3Harris Technologies Cyclically Adjusted FCF per Share Historical Data

The historical data trend for L3Harris Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

L3Harris Technologies Cyclically Adjusted FCF per Share Chart

L3Harris Technologies Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.31 5.44 7.04 8.13 8.25

L3Harris Technologies Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.13 8.13 8.07 8.38 8.25

Competitive Comparison of L3Harris Technologies's Cyclically Adjusted FCF per Share

For the Aerospace & Defense subindustry, L3Harris Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


L3Harris Technologies's Cyclically Adjusted Price-to-FCF Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, L3Harris Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where L3Harris Technologies's Cyclically Adjusted Price-to-FCF falls into.



L3Harris Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, L3Harris Technologies's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=3.137/129.4194*129.4194
=3.137

Current CPI (Dec. 2023) = 129.4194.

L3Harris Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.784 99.695 1.018
201406 2.297 100.560 2.956
201409 0.286 100.428 0.369
201412 0.804 99.070 1.050
201503 1.323 99.621 1.719
201506 3.297 100.684 4.238
201509 0.286 100.392 0.369
201512 2.190 99.792 2.840
201603 0.610 100.470 0.786
201606 2.473 101.688 3.147
201609 0.156 101.861 0.198
201612 1.693 101.863 2.151
201703 1.232 102.862 1.550
201706 0.291 103.349 0.364
201709 0.498 104.136 0.619
201712 1.803 104.011 2.243
201803 -1.200 105.290 -1.475
201806 3.280 106.317 3.993
201809 0.611 106.507 0.742
201812 2.315 105.998 2.827
201903 2.707 107.251 3.267
201906 1.856 108.070 2.223
201909 -0.012 108.329 -0.014
201912 3.094 108.420 3.693
202003 2.001 108.902 2.378
202006 3.025 108.767 3.599
202009 2.648 109.815 3.121
202012 2.035 109.897 2.397
202103 2.393 111.754 2.771
202106 2.660 114.631 3.003
202109 1.708 115.734 1.910
202112 3.083 117.630 3.392
202203 -0.074 121.301 -0.079
202206 3.350 125.017 3.468
202209 2.767 125.227 2.860
202212 3.496 125.222 3.613
202303 1.363 127.348 1.385
202306 1.559 128.729 1.567
202309 1.947 129.860 1.940
202312 3.137 129.419 3.137

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


L3Harris Technologies  (FRA:HRS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

L3Harris Technologies's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=200.10/8.25
=24.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of L3Harris Technologies was 37.25. The lowest was 13.50. And the median was 23.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


L3Harris Technologies Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of L3Harris Technologies's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


L3Harris Technologies (FRA:HRS) Business Description

Traded in Other Exchanges
Address
1025 West NASA Boulevard, Melbourne, FL, USA, 32919
L3Harris Technologies provides products for the command, control, communications, computers, intelligence, surveillance, and reconnaissance, or C4ISR, market. The firm produces uncrewed aerial vehicles, sensors, and avionics, as well as provides military and commercial training services and maintains the U.S. Federal Aviation Administration's communications infrastructure. In July 2023, the company acquired Aerojet Rocketdyne, a key supplier of rocket motors to the space and defense industry.

L3Harris Technologies (FRA:HRS) Headlines

No Headlines