GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » United States Steel Corp (FRA:USX1) » Definitions » Cyclically Adjusted FCF per Share

United States Steel (FRA:USX1) Cyclically Adjusted FCF per Share : €1.99 (As of Dec. 2023)


View and export this data going back to 1991. Start your Free Trial

What is United States Steel Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United States Steel's adjusted free cash flow per share for the three months ended in Dec. 2023 was €-0.888. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.99 for the trailing ten years ended in Dec. 2023.

During the past 12 months, United States Steel's average Cyclically Adjusted FCF Growth Rate was -1.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 156.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United States Steel was 156.70% per year. The lowest was -54.10% per year. And the median was -1.10% per year.

As of today (2024-04-29), United States Steel's current stock price is €34.53. United States Steel's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €1.99. United States Steel's Cyclically Adjusted Price-to-FCF of today is 17.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United States Steel was 618.83. The lowest was 3.94. And the median was 13.04.


United States Steel Cyclically Adjusted FCF per Share Historical Data

The historical data trend for United States Steel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

United States Steel Cyclically Adjusted FCF per Share Chart

United States Steel Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.31 0.10 1.58 2.12 1.99

United States Steel Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.12 1.80 1.82 2.05 1.99

Competitive Comparison of United States Steel's Cyclically Adjusted FCF per Share

For the Steel subindustry, United States Steel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United States Steel's Cyclically Adjusted Price-to-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, United States Steel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United States Steel's Cyclically Adjusted Price-to-FCF falls into.



United States Steel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United States Steel's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.888/129.4194*129.4194
=-0.888

Current CPI (Dec. 2023) = 129.4194.

United States Steel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 2.223 99.695 2.886
201406 3.490 100.560 4.492
201409 -1.078 100.428 -1.389
201412 0.505 99.070 0.660
201503 -0.228 99.621 -0.296
201506 -0.153 100.684 -0.197
201509 -0.244 100.392 -0.315
201512 -0.245 99.792 -0.318
201603 -0.215 100.470 -0.277
201606 0.795 101.688 1.012
201609 1.190 101.861 1.512
201612 0.745 101.863 0.947
201703 -0.977 102.862 -1.229
201706 1.542 103.349 1.931
201709 0.628 104.136 0.780
201712 0.315 104.011 0.392
201803 -1.396 105.290 -1.716
201806 1.048 106.317 1.276
201809 0.785 106.507 0.954
201812 -0.688 105.998 -0.840
201903 -1.384 107.251 -1.670
201906 0.056 108.070 0.067
201909 -1.701 108.329 -2.032
201912 0.064 108.420 0.076
202003 -2.254 108.902 -2.679
202006 -1.990 108.767 -2.368
202009 0.297 109.815 0.350
202012 0.570 109.897 0.671
202103 -0.080 111.754 -0.093
202106 2.446 114.631 2.762
202109 3.921 115.734 4.385
202112 3.366 117.630 3.703
202203 1.307 121.301 1.394
202206 1.960 125.017 2.029
202209 2.261 125.227 2.337
202212 0.445 125.222 0.460
202303 -2.028 127.348 -2.061
202306 0.363 128.729 0.365
202309 0.855 129.860 0.852
202312 -0.888 129.419 -0.888

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


United States Steel  (FRA:USX1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United States Steel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=34.53/1.99
=17.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United States Steel was 618.83. The lowest was 3.94. And the median was 13.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United States Steel Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of United States Steel's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


United States Steel (FRA:USX1) Business Description

Industry
Address
600 Grant Street, Pittsburgh, PA, USA, 15219-2800
United States Steel Corp operates primarily in the United States but also has a steelmaking capacity in Slovakia. The company's operating segments include North American Flat-Rolled (Flat-Rolled), Mini Mill, U. S. Steel Europe (USSE), and Tubular Products (Tubular). The Flat-Rolled segment includes U. S. Steel's integrated steel plants and equity investees in North America involved in the production of slabs, strip mill plates, sheets, and tin mill products, as well as all iron ore and coke production facilities in the United States. It primarily serves North American customers in the service center, conversion, transportation, construction, container, and appliance, and electrical markets.

United States Steel (FRA:USX1) Headlines

No Headlines