GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Heroux-Devtek Inc (OTCPK:HERXF) » Definitions » Cyclically Adjusted FCF per Share

Heroux-Devtek (Heroux-Devtek) Cyclically Adjusted FCF per Share : $0.41 (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Heroux-Devtek Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Heroux-Devtek's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.41 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Heroux-Devtek's average Cyclically Adjusted FCF Growth Rate was -17.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 24.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Heroux-Devtek was 173.70% per year. The lowest was -50.00% per year. And the median was 19.65% per year.

As of today (2024-04-28), Heroux-Devtek's current stock price is $14.39. Heroux-Devtek's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.41. Heroux-Devtek's Cyclically Adjusted Price-to-FCF of today is 35.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Heroux-Devtek was 786.50. The lowest was 17.69. And the median was 45.81.


Heroux-Devtek Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Heroux-Devtek's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heroux-Devtek Cyclically Adjusted FCF per Share Chart

Heroux-Devtek Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.30 0.26 0.46 0.49 0.43

Heroux-Devtek Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.47 0.43 0.37 0.39 0.41

Competitive Comparison of Heroux-Devtek's Cyclically Adjusted FCF per Share

For the Aerospace & Defense subindustry, Heroux-Devtek's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heroux-Devtek's Cyclically Adjusted Price-to-FCF Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Heroux-Devtek's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Heroux-Devtek's Cyclically Adjusted Price-to-FCF falls into.



Heroux-Devtek Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heroux-Devtek's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.004/125.4675*125.4675
=0.004

Current CPI (Dec. 2023) = 125.4675.

Heroux-Devtek Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.158 98.604 0.201
201406 -0.096 99.473 -0.121
201409 0.109 99.394 0.138
201412 -0.293 98.367 -0.374
201503 -0.175 99.789 -0.220
201506 -0.706 100.500 -0.881
201509 -0.200 100.421 -0.250
201512 -0.052 99.947 -0.065
201603 -0.047 101.054 -0.058
201606 -0.036 102.002 -0.044
201609 0.014 101.765 0.017
201612 0.187 101.449 0.231
201703 0.488 102.634 0.597
201706 -0.018 103.029 -0.022
201709 0.292 103.345 0.355
201712 0.371 103.345 0.450
201803 0.358 105.004 0.428
201806 0.124 105.557 0.147
201809 0.164 105.636 0.195
201812 0.197 105.399 0.235
201903 0.669 106.979 0.785
201906 -0.033 107.690 -0.038
201909 0.149 107.611 0.174
201912 0.093 107.769 0.108
202003 0.350 107.927 0.407
202006 0.190 108.401 0.220
202009 0.250 108.164 0.290
202012 0.436 108.559 0.504
202103 0.522 110.298 0.594
202106 0.319 111.720 0.358
202109 0.242 112.905 0.269
202112 0.269 113.774 0.297
202203 0.097 117.646 0.103
202206 0.102 120.806 0.106
202209 0.015 120.648 0.016
202212 0.038 120.964 0.039
202303 -0.186 122.702 -0.190
202306 -0.452 124.203 -0.457
202309 -0.464 125.230 -0.465
202312 0.004 125.468 0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Heroux-Devtek  (OTCPK:HERXF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Heroux-Devtek's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.39/0.41
=35.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Heroux-Devtek was 786.50. The lowest was 17.69. And the median was 45.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Heroux-Devtek Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Heroux-Devtek's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Heroux-Devtek (Heroux-Devtek) Business Description

Traded in Other Exchanges
Address
1111 Saint-Charles Ouest, Suite 600, Tour Ouest, Complexe Saint-Charles, Longueuil, QC, CAN, J4K 5G4
Heroux-Devtek Inc designs develops, manufactures, and repairs landing gear and actuation systems and components for the aerospace market. It also produces electronic enclosures, heat exchanges, and cabinets for airborne radars, electro-optic systems, and aircraft controls through megatron operations and fluid filter products through its Bolton operations. The company's products are helicopters, jets, military fighter and transport aircraft, electronic enclosures, heat exchangers, and cabinets.

Heroux-Devtek (Heroux-Devtek) Headlines

From GuruFocus

Pierre Fitzgibbon Resigns as Member of the Board of Héroux-Devtek

By GlobeNewswire GlobeNewswire 10-12-2018