GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Lundin Mining Corp (OTCPK:LUNMF) » Definitions » Cyclically Adjusted FCF per Share

Lundin Mining (Lundin Mining) Cyclically Adjusted FCF per Share : $0.23 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is Lundin Mining Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lundin Mining's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.080. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.23 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Lundin Mining's average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 39.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lundin Mining was 39.70% per year. The lowest was -14.80% per year. And the median was -5.20% per year.

As of today (2024-04-27), Lundin Mining's current stock price is $11.89. Lundin Mining's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.23. Lundin Mining's Cyclically Adjusted Price-to-FCF of today is 51.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lundin Mining was 144.27. The lowest was 14.90. And the median was 38.35.


Lundin Mining Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Lundin Mining's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lundin Mining Cyclically Adjusted FCF per Share Chart

Lundin Mining Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.09 0.21 0.20 0.23

Lundin Mining Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.20 0.20 0.21 0.23

Competitive Comparison of Lundin Mining's Cyclically Adjusted FCF per Share

For the Copper subindustry, Lundin Mining's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lundin Mining's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Lundin Mining's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lundin Mining's Cyclically Adjusted Price-to-FCF falls into.



Lundin Mining Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lundin Mining's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.08/125.4675*125.4675
=0.080

Current CPI (Dec. 2023) = 125.4675.

Lundin Mining Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.111 98.604 -0.141
201406 -0.112 99.473 -0.141
201409 -0.121 99.394 -0.153
201412 -0.050 98.367 -0.064
201503 0.222 99.789 0.279
201506 0.255 100.500 0.318
201509 0.066 100.421 0.082
201512 0.063 99.947 0.079
201603 -0.006 101.054 -0.007
201606 0.159 102.002 0.196
201609 0.025 101.765 0.031
201612 0.066 101.449 0.082
201703 0.227 102.634 0.278
201706 0.130 103.029 0.158
201709 0.181 103.345 0.220
201712 0.044 103.345 0.053
201803 0.030 105.004 0.036
201806 -0.102 105.557 -0.121
201809 -0.045 105.636 -0.053
201812 -0.259 105.399 -0.308
201903 -0.163 106.979 -0.191
201906 0.035 107.690 0.041
201909 -0.072 107.611 -0.084
201912 0.064 107.769 0.075
202003 -0.078 107.927 -0.091
202006 -0.085 108.401 -0.098
202009 0.248 108.164 0.288
202012 0.098 108.559 0.113
202103 0.062 110.298 0.071
202106 0.387 111.720 0.435
202109 0.527 112.905 0.586
202112 0.312 113.774 0.344
202203 0.233 117.646 0.248
202206 0.195 120.806 0.203
202209 -0.210 120.648 -0.218
202212 -0.161 120.964 -0.167
202303 -0.044 122.702 -0.045
202306 -0.110 124.203 -0.111
202309 0.078 125.230 0.078
202312 0.080 125.468 0.080

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Lundin Mining  (OTCPK:LUNMF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lundin Mining's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.89/0.23
=51.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lundin Mining was 144.27. The lowest was 14.90. And the median was 38.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lundin Mining Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Lundin Mining's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Lundin Mining (Lundin Mining) Business Description

Traded in Other Exchanges
Address
150 King Street West, Suite 2200, P.O. Box 38, Toronto, ON, CAN, M5H 1J9
Lundin Mining Corp is a diversified Canadian base metals mining company with operations in Brazil, Chile, Portugal, Sweden, and the United States of America, producing copper, zinc, gold, and nickel. Its material mineral properties include Candelaria, Chapada, Eagle, and Neves-Corvo. Majority of the revenue is from Copper.

Lundin Mining (Lundin Mining) Headlines

From GuruFocus

Lundin Mining Provides Update on Offer for Nevsun

By GlobeNewswire GlobeNewswire 09-07-2018

Lundin Mining Announces Declaration of Dividend

By GlobeNewswire GlobeNewswire 10-25-2018

Third Avenue Comments on Lundin Mining and Capstone Mining

By Sydnee Gatewood Sydnee Gatewood 07-29-2020

Lundin Mining Provides Operational Outlook & Update

By GlobeNewswire GlobeNewswire 11-28-2018

Lundin Mining Announces Expiry of Bid for Nevsun Resources

By GlobeNewswire GlobeNewswire 11-09-2018

Lundin Mining Announces Declaration of Dividend

By GlobeNewswire GlobeNewswire 04-25-2018

Lundin Mining Announces Details of Annual Meeting

By GlobeNewswire GlobeNewswire 04-15-2019

Lundin Mining Posts Lower Quarterly Earnings

By Alberto Abaterusso Alberto Abaterusso 02-15-2019

Third Avenue Management Comments on Lundin Mining

By Holly LaFon Holly LaFon 12-11-2015