GURUFOCUS.COM » STOCK LIST » Technology » Software » OneSpan Inc (NAS:OSPN) » Definitions » Cyclically Adjusted FCF per Share

OneSpan (OneSpan) Cyclically Adjusted FCF per Share : $0.44 (As of Dec. 2023)


View and export this data going back to 1998. Start your Free Trial

What is OneSpan Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

OneSpan's adjusted free cash flow per share for the three months ended in Dec. 2023 was $-0.010. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.44 for the trailing ten years ended in Dec. 2023.

During the past 12 months, OneSpan's average Cyclically Adjusted FCF Growth Rate was -13.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of OneSpan was 39.10% per year. The lowest was -8.30% per year. And the median was 5.95% per year.

As of today (2024-04-28), OneSpan's current stock price is $10.79. OneSpan's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.44. OneSpan's Cyclically Adjusted Price-to-FCF of today is 24.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of OneSpan was 70.95. The lowest was 15.53. And the median was 27.47.


OneSpan Cyclically Adjusted FCF per Share Historical Data

The historical data trend for OneSpan's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

OneSpan Cyclically Adjusted FCF per Share Chart

OneSpan Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.59 0.57 0.57 0.51 0.44

OneSpan Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 0.54 0.49 0.45 0.44

Competitive Comparison of OneSpan's Cyclically Adjusted FCF per Share

For the Software - Infrastructure subindustry, OneSpan's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OneSpan's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, OneSpan's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where OneSpan's Cyclically Adjusted Price-to-FCF falls into.



OneSpan Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OneSpan's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.01/129.4194*129.4194
=-0.010

Current CPI (Dec. 2023) = 129.4194.

OneSpan Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.276 99.695 0.358
201406 0.382 100.560 0.492
201409 0.068 100.428 0.088
201412 0.288 99.070 0.376
201503 0.301 99.621 0.391
201506 0.177 100.684 0.228
201509 0.699 100.392 0.901
201512 0.517 99.792 0.670
201603 0.048 100.470 0.062
201606 0.281 101.688 0.358
201609 0.244 101.861 0.310
201612 0.090 101.863 0.114
201703 0.037 102.862 0.047
201706 0.246 103.349 0.308
201709 0.062 104.136 0.077
201712 0.020 104.011 0.025
201803 0.185 105.290 0.227
201806 -0.278 106.317 -0.338
201809 -0.224 106.507 -0.272
201812 0.251 105.998 0.306
201903 -0.098 107.251 -0.118
201906 -0.496 108.070 -0.594
201909 0.148 108.329 0.177
201912 0.712 108.420 0.850
202003 -0.096 108.902 -0.114
202006 0.152 108.767 0.181
202009 0.063 109.815 0.074
202012 0.174 109.897 0.205
202103 0.070 111.754 0.081
202106 -0.072 114.631 -0.081
202109 -0.150 115.734 -0.168
202112 0.026 117.630 0.029
202203 0.085 121.301 0.091
202206 -0.391 125.017 -0.405
202209 -0.098 125.227 -0.101
202212 0.133 125.222 0.137
202303 0.254 127.348 0.258
202306 -0.571 128.729 -0.574
202309 -0.247 129.860 -0.246
202312 -0.010 129.419 -0.010

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


OneSpan  (NAS:OSPN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

OneSpan's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.79/0.44
=24.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of OneSpan was 70.95. The lowest was 15.53. And the median was 27.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


OneSpan Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of OneSpan's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


OneSpan (OneSpan) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » OneSpan Inc (NAS:OSPN) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
121 West Wacker Drive, Suite 2050, Chicago, IL, USA, 60601
OneSpan Inc is a provider of information technology security solutions for banking and financial services and application security markets. Its solutions secure and manage access to digital assets and protect online transactions, via mobile devices and in-person. Authentication and anti-fraud solutions are the organization's primary product offerings and include multifactor authentication and virtual private network access capabilities. The company derives revenues from hardware and license fees, maintenance and support fees, and subscription fees. A large majority of the firm's revenue is generated in Europe, Middle East and Africa, and the rest in the United States and Asia-Pacific region.
Executives
Marc Zenner director 1000 LOUISIANA STREET, SUITE 3850, HOUSTON TX 77002
Michael J Mcconnell director P.O. BOX 6280, NEWPORT BEACH CA 92658
Jorge Garcia Martell officer: Chief Financial Officer 121 W WACKER #2050, CHICAGO IL 60601
Lara Mataac other: General Counsel 121 W WACKER #2050, CHICAGO IL 60601
Alfred A Nietzel director ONE ADP BOULEVARD, ROSELAND NJ 07068
Steven Worth officer: General Counsel 121 W. WACKER, 20TH FLOOR, CHICAGO IL 60601
T Kendall Hunt director, 10 percent owner, officer: Chief Executive Officer C/O VASCO DATA SECURITY, 1901 S MEYERS ROAD, OAKBROOK TERRACE IL 60181
Matthew Moynahan officer: Chief Executive Officer 121 W WACKER #2050, CHICAGO IL 60601
Marianne Johnson director 121 W. WACKER #2050, CHICAGO IL 60601
Marc Boroditsky director 121 W. WACKER DR., SUITE 2050, CHICAGO IL 60614
John Bosshart other: Principal Accounting Officer 500 W. MADISON STREET, #1000, CHICAGO IL 60661
Sarika Garg director 121 W. WACKER, 20TH FLOOR, CHICAGO IL 60601
Garry L Capers director 3680 VICTORIA STREET N, SHOREVIEW MN 55126
Naureen Hassan director 121 W. WACKER #2050, CHICAGO IL 60601
Scott Clements officer: President and COO 1901 S. MEYERS ROAD SUITE 210, OAKBROOK TERRACE IL 60181