GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Loomis AB (OSTO:LOOMIS) » Definitions » Cyclically Adjusted FCF per Share

Loomis AB (OSTO:LOOMIS) Cyclically Adjusted FCF per Share : kr33.35 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is Loomis AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Loomis AB's adjusted free cash flow per share for the three months ended in Dec. 2023 was kr19.390. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr33.35 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Loomis AB's average Cyclically Adjusted FCF Growth Rate was 9.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Loomis AB was 10.30% per year. The lowest was 2.00% per year. And the median was 6.10% per year.

As of today (2024-04-29), Loomis AB's current stock price is kr284.60. Loomis AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was kr33.35. Loomis AB's Cyclically Adjusted Price-to-FCF of today is 8.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Loomis AB was 16.81. The lowest was 7.58. And the median was 10.25.


Loomis AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Loomis AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Loomis AB Cyclically Adjusted FCF per Share Chart

Loomis AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.97 24.83 26.15 30.44 33.35

Loomis AB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.44 31.72 31.86 32.09 33.35

Competitive Comparison of Loomis AB's Cyclically Adjusted FCF per Share

For the Security & Protection Services subindustry, Loomis AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loomis AB's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Loomis AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Loomis AB's Cyclically Adjusted Price-to-FCF falls into.



Loomis AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loomis AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=19.39/130.9575*130.9575
=19.390

Current CPI (Dec. 2023) = 130.9575.

Loomis AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 1.461 99.788 1.917
201406 6.793 100.432 8.858
201409 6.687 100.161 8.743
201412 9.226 100.225 12.055
201503 4.919 99.950 6.445
201506 6.155 99.995 8.061
201509 7.670 100.228 10.022
201512 9.425 100.276 12.309
201603 3.084 100.751 4.009
201606 9.172 101.019 11.890
201609 9.199 101.138 11.911
201612 13.971 102.022 17.934
201703 5.969 102.022 7.662
201706 6.088 102.752 7.759
201709 8.574 103.279 10.872
201712 10.116 103.793 12.764
201803 2.180 103.962 2.746
201806 2.632 104.875 3.287
201809 4.533 105.679 5.617
201812 8.880 105.912 10.980
201903 -0.199 105.886 -0.246
201906 10.754 106.742 13.194
201909 8.069 107.214 9.856
201912 3.337 107.766 4.055
202003 9.465 106.563 11.632
202006 6.102 107.498 7.434
202009 6.742 107.635 8.203
202012 3.997 108.296 4.833
202103 4.130 108.360 4.991
202106 2.965 108.928 3.565
202109 7.846 110.338 9.312
202112 6.437 112.486 7.494
202203 2.544 114.825 2.901
202206 6.128 118.384 6.779
202209 12.280 122.296 13.150
202212 9.500 126.365 9.845
202303 12.825 127.042 13.220
202306 0.744 129.407 0.753
202309 7.209 130.224 7.250
202312 19.390 130.958 19.390

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Loomis AB  (OSTO:LOOMIS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Loomis AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=284.60/33.35
=8.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Loomis AB was 16.81. The lowest was 7.58. And the median was 10.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Loomis AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Loomis AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Loomis AB (OSTO:LOOMIS) Business Description

Industry
Traded in Other Exchanges
Address
Drottninggatan 82, 4th floor, P.O Box 702, Stockholm, SWE, 111 36
Loomis AB is a Sweden-based company primarily engaged in cash handling services, which include cash in transit, or CIT, and cash management services, or CMS. CIT involves transporting cash to and from stores, banks and ATMs. CMS involves moving cash from customers to Loomis' cash centers where Loomis counts and packages bills and coins with quality assurance. CMS also involves cash flow analyzing, forecasting, and reporting, as well as other customized solutions. Besides CIT and CMS, Loomis also provides cross-border transportation services and general cargo services. Its segments are Europe, the United States, and Loomis Pay.

Loomis AB (OSTO:LOOMIS) Headlines

No Headlines