SCWX has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
SCWX has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.
SecureWorks's adjusted free cash flow per share for the three months ended in Jan. 2024 was $0.161. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.01 for the trailing ten years ended in Jan. 2024.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.
As of today (2024-04-28), SecureWorks's current stock price is $6.00. SecureWorks's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2024 was $0.01. SecureWorks's Cyclically Adjusted Price-to-FCF of today is 600.00.
During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of SecureWorks was 765.00. The lowest was 589.00. And the median was 640.00.
The historical data trend for SecureWorks's Cyclically Adjusted FCF per Share can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
SecureWorks Quarterly Data | ||||||||||||||||||||
Apr19 | Jul19 | Oct19 | Jan20 | Apr20 | Jul20 | Oct20 | Jan21 | Apr21 | Jul21 | Oct21 | Jan22 | Apr22 | Jul22 | Oct22 | Jan23 | Apr23 | Jul23 | Oct23 | Jan24 | |
Cyclically Adjusted FCF per Share | Get a 7-Day Free Trial | - | - | - | -0.01 | 0.01 |
For the Software - Infrastructure subindustry, SecureWorks's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Software industry and Technology sector, SecureWorks's Cyclically Adjusted Price-to-FCF distribution charts can be found below:
* The bar in red indicates where SecureWorks's Cyclically Adjusted Price-to-FCF falls into.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.
What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?
Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.
If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.
We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.
Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.
For example, SecureWorks's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2024 was:
Adj_FreeCashFlowPerShare | = | Free Cash Flow per Share | / | CPI of Jan. 2024 (Change) | * | Current CPI (Jan. 2024) |
= | 0.161 | / | 129.4194 | * | 129.4194 | |
= | 0.161 |
Current CPI (Jan. 2024) = 129.4194.
SecureWorks Quarterly Data
Free Cash Flow per Share | CPI | Adj_FreeCashFlowPerShare | |
201310 | 0.000 | 98.536 | 0.000 |
201401 | -0.021 | 98.692 | -0.028 |
201410 | 0.000 | 100.176 | 0.000 |
201501 | 0.000 | 98.604 | 0.000 |
201504 | -0.159 | 99.824 | -0.206 |
201507 | 0.023 | 100.691 | 0.030 |
201510 | -0.050 | 100.346 | -0.064 |
201601 | -0.070 | 99.957 | -0.091 |
201604 | -0.280 | 100.947 | -0.359 |
201607 | -0.123 | 101.524 | -0.157 |
201610 | -0.031 | 101.988 | -0.039 |
201701 | 0.072 | 102.456 | 0.091 |
201704 | -0.287 | 103.167 | -0.360 |
201707 | 0.077 | 103.278 | 0.096 |
201710 | 0.024 | 104.070 | 0.030 |
201801 | 0.023 | 104.578 | 0.028 |
201804 | -0.256 | 105.708 | -0.313 |
201807 | 0.323 | 106.324 | 0.393 |
201810 | 0.167 | 106.695 | 0.203 |
201901 | 0.347 | 106.200 | 0.423 |
201904 | -0.125 | 107.818 | -0.150 |
201907 | 0.156 | 108.250 | 0.187 |
201910 | 0.263 | 108.577 | 0.313 |
202001 | 0.527 | 108.841 | 0.627 |
202004 | -0.264 | 108.173 | -0.316 |
202007 | 0.315 | 109.318 | 0.373 |
202010 | 0.269 | 109.861 | 0.317 |
202101 | 0.384 | 110.364 | 0.450 |
202104 | -0.401 | 112.673 | -0.461 |
202107 | 0.185 | 115.183 | 0.208 |
202110 | 0.119 | 116.696 | 0.132 |
202201 | 0.287 | 118.619 | 0.313 |
202204 | -0.322 | 121.978 | -0.342 |
202207 | -0.214 | 125.002 | -0.222 |
202210 | -0.332 | 125.734 | -0.342 |
202301 | 0.099 | 126.223 | 0.102 |
202304 | -0.514 | 127.992 | -0.520 |
202307 | -0.337 | 128.974 | -0.338 |
202310 | -0.076 | 129.810 | -0.076 |
202401 | 0.161 | 129.419 | 0.161 |
Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.
If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.
For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.
The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.
SecureWorks's Cyclically Adjusted Price-to-FCF of today is calculated as
Cyclically Adjusted Price-to-FCF | = | Share Price | / | Cyclically Adjusted FCF per Share |
= | 6.00 | / | 0.01 | |
= | 600.00 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of SecureWorks was 765.00. The lowest was 589.00. And the median was 640.00.
Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.
Thank you for viewing the detailed overview of SecureWorks's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.
Neil Gagnon | 10 percent owner | 1370 AVENUE OF THE AMERICAS, 24TH FLOOR, NEW YORK NY 10019 |
Alpana Wegner | officer: Chief Financial Officer | C/O BENEFITFOCUS, INC., 100 BENEFITFOCUS WAY, CHARLESTON SC 29492 |
Stephen Fulton | officer: President, Customer Success | C/O SECUREWORKS CORP., ONE CONCOURSE PARKWAY NE, SUITE 500, ATLANTA GA 30328 |
Pamela Daley | director | C/O PATHEON N.V., HERENGRACHT 483, AMSTERDAM P7 1017 BT |
Mark J Hawkins | director | C/O LOGITECH, INC., 6505 KAISER DRIVE, FREMONT CA 94555 |
Wendy Thomas | director, officer: Chief Executive Officer | C/O SECUREWORKS CORP., ONE CONCOURSE PARKWAY NE, SUITE 500, ATLANTA GA 30328 |
George B Hanna | officer: Chief Legal & Admin Officer | C/O SECUREWORKS CORP., ONE CONCOURSE PARKWAY NE, SUITE 500, ATLANTA GA 30328 |
Christian Grant | officer: VP, Chief Accounting Officer | C/O SECUREWORKS CORP., ONE CONCOURSE PARKWAY NE, SUITE 500, ATLANTA GA 30328 |
Paul Parrish | officer: Chief Financial Officer | 705 WESTECH DRIVE, NORCROSS GA 30092 |
Michael R Cote | 10 percent owner | 1 CONCOURSE PARKWAY, SUITE 500, ATLANTA GA 30328 |
Centerview Capital Technology Employee Fund, L.p. | 10 percent owner | 555 CALIFORNIA STREET, SUITE 3305, SAN FRANCISCO CA 94104 |
Centerview Capital Technology Ltd. | 10 percent owner | 64 WILLOW PLACE, SUITE 101, MENLO PARK CA 94025 |
Centerview Capital Technology Fund Gp (delaware), L.p. | 10 percent owner | 64 WILLOW PLACE, SUITE 101, MENLO PARK CA 94025 |
Centerview Capital Technology Fund (delaware), L.p. | 10 percent owner | 64 WILLOW PLACE, SUITE 101, MENLO PARK CA 94025 |
Centerview Capital Technology Fund-a (delaware), L.p. | 10 percent owner | 64 WILLOW PLACE, SUITE 101, MENLO PARK CA 94025 |
From GuruFocus
By PRNewswire • 11-16-2023
By PRNewswire PRNewswire • 03-22-2023
By PRNewswire PRNewswire • 05-27-2022
By PRNewswire • 08-17-2023
By PRNewswire PRNewswire • 08-16-2022
By PRNewswire PRNewswire • 06-26-2022
By PRNewswire PRNewswire • 01-05-2023
By PRNewswire PRNewswire • 08-31-2022
By PRNewswire PRNewswire • 02-27-2023
By PRNewswire PRNewswire • 01-04-2022