GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » MediaTek Inc (TPE:2454) » Definitions » Cyclically Adjusted FCF per Share

MediaTek (TPE:2454) Cyclically Adjusted FCF per Share : NT$35.28 (As of Dec. 2023)


View and export this data going back to 2001. Start your Free Trial

What is MediaTek Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MediaTek's adjusted free cash flow per share for the three months ended in Dec. 2023 was NT$61.053. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$35.28 for the trailing ten years ended in Dec. 2023.

During the past 12 months, MediaTek's average Cyclically Adjusted FCF Growth Rate was 23.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MediaTek was 23.40% per year. The lowest was 18.90% per year. And the median was 21.15% per year.

As of today (2024-04-29), MediaTek's current stock price is NT$1005.00. MediaTek's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was NT$35.28. MediaTek's Cyclically Adjusted Price-to-FCF of today is 28.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MediaTek was 63.34. The lowest was 17.70. And the median was 28.19.


MediaTek Cyclically Adjusted FCF per Share Historical Data

The historical data trend for MediaTek's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MediaTek Cyclically Adjusted FCF per Share Chart

MediaTek Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.01 18.78 20.18 28.60 35.28

MediaTek Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.60 28.82 30.78 30.83 35.28

Competitive Comparison of MediaTek's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, MediaTek's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MediaTek's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, MediaTek's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MediaTek's Cyclically Adjusted Price-to-FCF falls into.



MediaTek Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MediaTek's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=61.053/129.4194*129.4194
=61.053

Current CPI (Dec. 2023) = 129.4194.

MediaTek Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 5.547 99.695 7.201
201406 7.912 100.560 10.183
201409 6.341 100.428 8.172
201412 1.942 99.070 2.537
201503 0.024 99.621 0.031
201506 -2.058 100.684 -2.645
201509 -1.197 100.392 -1.543
201512 10.885 99.792 14.117
201603 3.809 100.470 4.907
201606 6.344 101.688 8.074
201609 1.100 101.861 1.398
201612 5.021 101.863 6.379
201703 -2.022 102.862 -2.544
201706 -1.726 103.349 -2.161
201709 3.682 104.136 4.576
201712 9.889 104.011 12.305
201803 -3.044 105.290 -3.742
201806 5.263 106.317 6.407
201809 1.698 106.507 2.063
201812 4.669 105.998 5.701
201903 -0.594 107.251 -0.717
201906 7.516 108.070 9.001
201909 3.665 108.329 4.379
201912 11.318 108.420 13.510
202003 0.297 108.902 0.353
202006 1.951 108.767 2.321
202009 18.635 109.815 21.962
202012 22.878 109.897 26.942
202103 -3.250 111.754 -3.764
202106 14.183 114.631 16.013
202109 -6.871 115.734 -7.683
202112 11.788 117.630 12.970
202203 16.188 121.301 17.271
202206 17.660 125.017 18.282
202209 9.959 125.227 10.292
202212 35.185 125.222 36.364
202303 -0.273 127.348 -0.277
202306 25.799 128.729 25.937
202309 7.162 129.860 7.138
202312 61.053 129.419 61.053

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


MediaTek  (TPE:2454) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MediaTek's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1005.00/35.28
=28.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MediaTek was 63.34. The lowest was 17.70. And the median was 28.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MediaTek Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of MediaTek's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


MediaTek (TPE:2454) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 1, Dusing 1st Road, Hsinchu Science Park, Hsinchu City, TWN, 30078
Founded in 1997, MediaTek is a fabless semiconductor designer focusing on solutions for smartphones, digital televisions, and connectivity products. The business is divided into three segments. The first is "mobile," which accounts for around half of sales, where MediaTek is the second-largest third-party supplier of smartphone SoCs to the likes of Xiaomi and Vivo. The second is "smart edge," which accounts for just over 40% of sales, that covers most devices other than smartphones. The third is "power IC" that includes power management products for mobile devices, data centers, connectivity devices and more. Mediatek is headquartered in Hsinchu, Taiwan and employs almost 22,000 people.

MediaTek (TPE:2454) Headlines

No Headlines