GURUFOCUS.COM » STOCK LIST » Technology » Hardware » MITAC Holdings Corp (TPE:3706) » Definitions » Cyclically Adjusted FCF per Share

MITAC Holdings (TPE:3706) Cyclically Adjusted FCF per Share : NT$0.58 (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is MITAC Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MITAC Holdings's adjusted free cash flow per share for the three months ended in Dec. 2023 was NT$0.067. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.58 for the trailing ten years ended in Dec. 2023.

During the past 12 months, MITAC Holdings's average Cyclically Adjusted FCF Growth Rate was 132.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MITAC Holdings was 27.70% per year. The lowest was 21.90% per year. And the median was 24.80% per year.

As of today (2024-04-27), MITAC Holdings's current stock price is NT$45.70. MITAC Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was NT$0.58. MITAC Holdings's Cyclically Adjusted Price-to-FCF of today is 78.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MITAC Holdings was 504.50. The lowest was 57.30. And the median was 140.40.


MITAC Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for MITAC Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MITAC Holdings Cyclically Adjusted FCF per Share Chart

MITAC Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 0.32 0.17 0.25 0.58

MITAC Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.25 0.43 0.61 0.59 0.58

Competitive Comparison of MITAC Holdings's Cyclically Adjusted FCF per Share

For the Computer Hardware subindustry, MITAC Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MITAC Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, MITAC Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MITAC Holdings's Cyclically Adjusted Price-to-FCF falls into.



MITAC Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MITAC Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.067/129.4194*129.4194
=0.067

Current CPI (Dec. 2023) = 129.4194.

MITAC Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.860 99.695 -1.116
201406 0.884 100.560 1.138
201409 -0.215 100.428 -0.277
201412 -0.629 99.070 -0.822
201503 -1.008 99.621 -1.310
201506 -0.046 100.684 -0.059
201509 2.110 100.392 2.720
201512 1.072 99.792 1.390
201603 -0.337 100.470 -0.434
201606 0.343 101.688 0.437
201609 0.151 101.861 0.192
201612 -0.714 101.863 -0.907
201703 -1.525 102.862 -1.919
201706 1.238 103.349 1.550
201709 1.244 104.136 1.546
201712 0.530 104.011 0.659
201803 -0.729 105.290 -0.896
201806 1.075 106.317 1.309
201809 0.638 106.507 0.775
201812 -1.105 105.998 -1.349
201903 -1.467 107.251 -1.770
201906 -0.331 108.070 -0.396
201909 1.592 108.329 1.902
201912 -1.036 108.420 -1.237
202003 0.737 108.902 0.876
202006 -1.341 108.767 -1.596
202009 -0.216 109.815 -0.255
202012 2.365 109.897 2.785
202103 -1.255 111.754 -1.453
202106 0.473 114.631 0.534
202109 0.415 115.734 0.464
202112 -0.671 117.630 -0.738
202203 -1.779 121.301 -1.898
202206 0.110 125.017 0.114
202209 1.726 125.227 1.784
202212 0.565 125.222 0.584
202303 1.696 127.348 1.724
202306 1.779 128.729 1.789
202309 -0.091 129.860 -0.091
202312 0.067 129.419 0.067

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


MITAC Holdings  (TPE:3706) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MITAC Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=45.70/0.58
=78.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MITAC Holdings was 504.50. The lowest was 57.30. And the median was 140.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MITAC Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of MITAC Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


MITAC Holdings (TPE:3706) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 202, Wenhua 2nd Road, Guishan District, Taoyuan, TWN, 33383
MITAC Holdings Corp is a holding company whose subsidiaries offer a range of electronics manufacturing services. It is engaged in designing, manufacturing, and distributing servers and storage products across various architectures in public cloud, private cloud, and hybrid cloud environments. The smart mobile device and cloud service business group build application ecosystems that bridge cloud service and smart mobile devices. It serves industries such as finance, technology, retail, education, and manufacturing. The company brands include Mio, Magellan, Navman, and Tyan.

MITAC Holdings (TPE:3706) Headlines

No Headlines