GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Dongwon Systems Corp (XKRX:014820) » Definitions » Cyclically Adjusted FCF per Share

Dongwon Systems (XKRX:014820) Cyclically Adjusted FCF per Share : ₩1,482.21 (As of Dec. 2023)


View and export this data going back to 1994. Start your Free Trial

What is Dongwon Systems Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dongwon Systems's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩-158.315. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,482.21 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Dongwon Systems's average Cyclically Adjusted FCF Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dongwon Systems was 40.70% per year. The lowest was 18.20% per year. And the median was 28.20% per year.

As of today (2024-04-28), Dongwon Systems's current stock price is ₩40300.00. Dongwon Systems's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩1,482.21. Dongwon Systems's Cyclically Adjusted Price-to-FCF of today is 27.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dongwon Systems was 55.89. The lowest was 18.78. And the median was 29.00.


Dongwon Systems Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Dongwon Systems's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dongwon Systems Cyclically Adjusted FCF per Share Chart

Dongwon Systems Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -718.03 -439.49 -250.76 1,329.18 1,482.21

Dongwon Systems Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,329.18 1,432.35 1,262.12 1,573.28 1,482.21

Competitive Comparison of Dongwon Systems's Cyclically Adjusted FCF per Share

For the Packaging & Containers subindustry, Dongwon Systems's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dongwon Systems's Cyclically Adjusted Price-to-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Dongwon Systems's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dongwon Systems's Cyclically Adjusted Price-to-FCF falls into.



Dongwon Systems Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dongwon Systems's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-158.315/118.8477*118.8477
=-158.315

Current CPI (Dec. 2023) = 118.8477.

Dongwon Systems Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -485.747 99.253 -581.644
201406 307.240 99.353 367.526
201409 -1,418.081 99.608 -1,691.989
201412 1,440.983 99.098 1,728.163
201503 1,285.131 99.720 1,531.637
201506 -215.762 100.050 -256.300
201509 2,315.689 100.110 2,749.119
201512 914.260 100.220 1,084.192
201603 -322.583 100.560 -381.247
201606 691.983 100.790 815.960
201609 174.937 101.460 204.917
201612 2,197.383 101.560 2,571.425
201703 -1,255.256 102.850 -1,450.504
201706 159.950 102.610 185.262
201709 1,401.255 103.490 1,609.198
201712 -77.148 102.990 -89.027
201803 502.337 104.100 573.502
201806 456.233 104.130 520.717
201809 -805.483 105.650 -906.103
201812 -634.518 104.350 -722.674
201903 1,111.398 104.490 1,264.112
201906 -603.820 104.880 -684.235
201909 -1,033.238 105.200 -1,167.281
201912 292.514 105.120 330.714
202003 326.201 105.540 367.332
202006 -275.134 104.870 -311.806
202009 433.843 106.200 485.511
202012 -49.534 105.765 -55.661
202103 582.768 107.357 645.142
202106 -1,169.898 107.579 -1,292.447
202109 120.176 108.759 131.324
202112 674.709 109.676 731.129
202203 -551.558 111.806 -586.297
202206 193.040 114.083 201.103
202209 353.105 114.831 365.455
202212 3,934.908 115.200 4,059.496
202303 2,557.604 116.550 2,608.034
202306 -1,385.769 117.140 -1,405.972
202309 1,435.784 119.111 1,432.608
202312 -158.315 118.848 -158.315

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Dongwon Systems  (XKRX:014820) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dongwon Systems's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40300.00/1482.21
=27.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dongwon Systems was 55.89. The lowest was 18.78. And the median was 29.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dongwon Systems Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Dongwon Systems's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Dongwon Systems (XKRX:014820) Business Description

Traded in Other Exchanges
Address
68, Mabang-ro, Dongwon Industrial Building, Seocho-gu, Seoul, KOR, 430-030
Dongwon Systems Corp is engaged in the business of packaging. Its categories include soft packing; glass bottle; PET bottle; aluminum can; steel cans; paper box; industrial film; sanitary film and others.

Dongwon Systems (XKRX:014820) Headlines

No Headlines